Shin Hai Gas (TPE:9926) Cyclically Adjusted Revenue per Share: NT$14.78 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:9926 Shin Hai Gas Corp TPE:9926
94 GF Score
Price NT$49.65
GF Value NT$58.29
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Shin Hai Gas Cyclically Adjusted Revenue per Share?

Shin Hai Gas TPE:9926 +0.30% 94 Cyclically Adjusted Revenue per Share is NT$14.78 as of Dec. 2025. GuruFocus rates TPE:9926 with a GF Score™ of 94/100 and a GF Value™ of NT$58.29 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Shin Hai Gas's adjusted revenue per share for the three months ended in Dec. 2025 was NT$3.303. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is NT$14.78 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Shin Hai Gas's average Cyclically Adjusted Revenue Growth Rate was 0.50% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -0.70% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 0.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Shin Hai Gas was 1.70% per year. The lowest was -0.70% per year. And the median was 0.60% per year.

As of today (2026-07-25), Shin Hai Gas's current stock price is NT$49.65. Shin Hai Gas's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was NT$14.78. Shin Hai Gas's Cyclically Adjusted PS Ratio of today is 3.36.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Shin Hai Gas was 3.70. The lowest was 2.63. And the median was 3.37.


Shin Hai Gas  (TPE:9926) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Shin Hai Gas's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=49.65/14.78
=3.36

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Shin Hai Gas was 3.70. The lowest was 2.63. And the median was 3.37.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Shin Hai Gas Cyclically Adjusted Revenue per Share Related Terms


Shin Hai Gas Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Shin Hai Gas's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shin Hai Gas Cyclically Adjusted Revenue per Share Chart

Shin Hai Gas Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 14.85 15.10 15.02 14.71 14.78

Shin Hai Gas Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 14.71 14.77 14.84 14.88 14.78

TPE:9926 vs ATO, NI, UGI: Cyclically Adjusted Revenue per Share Comparison

For the Utilities - Regulated Gas subindustry, Shin Hai Gas's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shin Hai Gas Cyclically Adjusted PS Ratio vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Shin Hai Gas's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Shin Hai Gas's Cyclically Adjusted PS Ratio falls into.


TPE:9926
94GF Score
Shin Hai Gas Corp TPE:9926
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shin Hai Gas Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Shin Hai Gas's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=3.303/324.0540*324.0540
=3.303

Current CPI (Dec. 2025) = 324.0540.

Shin Hai Gas Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 3.390 238.132 4.613
201606 2.552 241.018 3.431
201609 2.312 241.428 3.103
201612 2.726 241.432 3.659
201703 3.239 243.801 4.305
201706 3.025 244.955 4.002
201709 2.627 246.819 3.449
201712 3.159 246.524 4.152
201803 3.644 249.554 4.732
201806 2.866 251.989 3.686
201809 2.733 252.439 3.508
201812 3.426 251.233 4.419
201903 3.775 254.202 4.812
201906 3.563 256.143 4.508
201909 2.910 256.759 3.673
201912 3.123 256.974 3.938
202003 3.802 258.115 4.773
202006 3.074 257.797 3.864
202009 2.619 260.280 3.261
202012 2.714 260.474 3.376
202103 3.431 264.877 4.198
202106 2.847 271.696 3.396
202109 2.651 274.310 3.132
202112 2.993 278.802 3.479
202203 3.586 287.504 4.042
202206 3.126 296.311 3.419
202209 2.709 296.808 2.958
202212 3.006 296.797 3.282
202303 3.653 301.836 3.922
202306 3.104 305.109 3.297
202309 2.789 307.789 2.936
202312 3.167 306.746 3.346
202403 3.850 312.332 3.994
202406 3.130 314.175 3.228
202409 2.848 315.301 2.927
202412 3.133 315.605 3.217
202503 3.940 319.799 3.992
202506 3.445 322.561 3.461
202509 2.989 324.800 2.982
202512 3.303 324.054 3.303

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of NT$14.78 mean?
Shin Hai Gas (TPE:9926) has a Cyclically Adjusted Revenue per Share of NT$14.78 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Shin Hai Gas and its competitors.
Is Shin Hai Gas' Cyclically Adjusted Revenue per Share too high?
Shin Hai Gas' current Cyclically Adjusted Revenue per Share is NT$14.78. Overall, Shin Hai Gas has a GF Score™ of 94/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Shin Hai Gas' Cyclically Adjusted Revenue per Share compare to ATO and NI?
Shin Hai Gas' Cyclically Adjusted Revenue per Share of NT$14.78 can be compared against companies in the Utilities - Regulated industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Utilities - Regulated company?
A good Cyclically Adjusted Revenue per Share depends on the Utilities - Regulated industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Shin Hai Gas and its competitors. Shin Hai Gas's current Cyclically Adjusted Revenue per Share is NT$14.78. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shin Hai Gas stock overvalued right now?
Based on GuruFocus' analysis, Shin Hai Gas (TPE:9926) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$58.29, compared to a current price of NT$49.65 — trading 14.8% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is NT$14.78. Shin Hai Gas' overall GF Score™ is 94/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Shin Hai Gas (TPE:9926), the current Cyclically Adjusted Revenue per Share is NT$14.78 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shin Hai Gas (TPE:9926) Overvalued in 2026?

Based on GuruFocus' analysis, Shin Hai Gas stock appears to be undervalued. The current stock price of NT$49.65 is trading 14.8% below its estimated GF Value™ of NT$58.29. GuruFocus considers Shin Hai Gas to be Modestly Undervalued.

Key valuation signals for TPE:9926:

  • Cyclically Adjusted Revenue per Share: NT$14.78
  • GF Value™: NT$58.29 vs. price of NT$49.65 (14.8% below fair value)
  • GF Score™: 94/100 with 4 warning signs

No single metric tells the full story. See the TPE:9926 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shin Hai Gas Business Description

Address Lixing Road, Section 1, No. 52, Sanchong District, New Taipei City, TWN, 241
Shin Hai Gas Corp is mainly engaged in natural gas supply service, natural gas transmission system construction, sale and installation of gas equipment, and operation and investment of type one telecommunications enterprise. The company's reportable segments include the Gas supply segment, Equipment segment, Telecommunication segment, and Others. The majority of its revenue is generated from the Gas supply segment, which derives income from the sales of natural gas.
94GF Score

Get the complete analysis for TPE:9926

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$49.65
Price
NT$58.29
GF Value