Shin Hai Gas (TPE:9926) E10: NT$2.67 (As of Dec. 2025)


TPE:9926 Shin Hai Gas Corp TPE:9926
91 GF Score
Price NT$49.50
GF Value NT$58.19
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Shin Hai Gas E10?

Shin Hai Gas TPE:9926 -0.40% 91 E10 is NT$2.67 as of Dec. 2025. GuruFocus rates TPE:9926 with a GF Score™ of 91/100 and a GF Value™ of NT$58.19 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Shin Hai Gas's adjusted earnings per share data for the three months ended in Dec. 2025 was NT$0.380. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is NT$2.67 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Shin Hai Gas's average E10 Growth Rate was 3.90% per year. During the past 3 years, the average E10 Growth Rate was 5.90% per year. During the past 5 years, the average E10 Growth Rate was 7.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Shin Hai Gas was 8.90% per year. The lowest was 5.90% per year. And the median was 7.20% per year.

As of today (2026-07-07), Shin Hai Gas's current stock price is NT$49.50. Shin Hai Gas's E10 for the quarter that ended in Dec. 2025 was NT$2.67. Shin Hai Gas's Shiller PE Ratio of today is 18.54.

During the past 13 years, the highest Shiller PE Ratio of Shin Hai Gas was 26.12. The lowest was 18.33. And the median was 22.63.


Shin Hai Gas  (TPE:9926) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Shin Hai Gas's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=49.50/2.67
=18.54

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Shin Hai Gas was 26.12. The lowest was 18.33. And the median was 22.63.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Shin Hai Gas E10 Related Terms


Shin Hai Gas E10 Historical Data

* Premium members only.

The historical data trend for Shin Hai Gas's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shin Hai Gas E10 Chart

Shin Hai Gas Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.08 2.25 2.43 2.57 2.67

Shin Hai Gas Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.57 2.60 2.65 2.69 2.67

TPE:9926 vs ATO, NI, UGI: E10 Comparison

For the Utilities - Regulated Gas subindustry, Shin Hai Gas's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shin Hai Gas Shiller PE Ratio vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Shin Hai Gas's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Shin Hai Gas's Shiller PE Ratio falls into.


TPE:9926
91GF Score
Shin Hai Gas Corp TPE:9926
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shin Hai Gas E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Shin Hai Gas's adjusted earnings per share data for the three months ended in Dec. 2025 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.38/324.0540*324.0540
=0.380

Current CPI (Dec. 2025) = 324.0540.

Shin Hai Gas Quarterly Data

per share eps CPI Adj_EPS
201603 0.460 238.132 0.626
201606 0.410 241.018 0.551
201609 0.490 241.428 0.658
201612 0.340 241.432 0.456
201703 0.430 243.801 0.572
201706 0.480 244.955 0.635
201709 0.660 246.819 0.867
201712 0.450 246.524 0.592
201803 0.470 249.554 0.610
201806 0.390 251.989 0.502
201809 0.580 252.439 0.745
201812 0.370 251.233 0.477
201903 0.450 254.202 0.574
201906 0.640 256.143 0.810
201909 0.640 256.759 0.808
201912 0.300 256.974 0.378
202003 0.530 258.115 0.665
202006 0.620 257.797 0.779
202009 0.860 260.280 1.071
202012 0.320 260.474 0.398
202103 0.690 264.877 0.844
202106 0.600 271.696 0.716
202109 0.780 274.310 0.921
202112 0.420 278.802 0.488
202203 0.690 287.504 0.778
202206 0.590 296.311 0.645
202209 0.830 296.808 0.906
202212 0.400 296.797 0.437
202303 0.720 301.836 0.773
202306 0.790 305.109 0.839
202309 0.660 307.789 0.695
202312 0.430 306.746 0.454
202403 0.680 312.332 0.706
202406 0.860 314.175 0.887
202409 0.750 315.301 0.771
202412 0.340 315.605 0.349
202503 0.640 319.799 0.649
202506 0.800 322.561 0.804
202509 0.840 324.800 0.838
202512 0.380 324.054 0.380

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of NT$2.67 mean?
Shin Hai Gas (TPE:9926) has a E10 of NT$2.67 as of Dec. 2025. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Shin Hai Gas and its competitors.
Is Shin Hai Gas' E10 too high?
Shin Hai Gas' current E10 is NT$2.67. Overall, Shin Hai Gas has a GF Score™ of 91/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Shin Hai Gas' E10 compare to ATO and NI?
Shin Hai Gas' E10 of NT$2.67 can be compared against companies in the Utilities - Regulated industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for an Utilities - Regulated company?
A good E10 depends on the Utilities - Regulated industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Shin Hai Gas and its competitors. Shin Hai Gas's current E10 is NT$2.67. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shin Hai Gas stock overvalued right now?
Based on GuruFocus' analysis, Shin Hai Gas (TPE:9926) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$58.19, compared to a current price of NT$49.50 — trading 14.9% below its estimated fair value. The current E10 is NT$2.67. Shin Hai Gas' overall GF Score™ is 91/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Shin Hai Gas (TPE:9926), the current E10 is NT$2.67 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shin Hai Gas (TPE:9926) Overvalued in 2026?

Based on GuruFocus' analysis, Shin Hai Gas stock appears to be undervalued. The current stock price of NT$49.50 is trading 14.9% below its estimated GF Value™ of NT$58.19. GuruFocus considers Shin Hai Gas to be Modestly Undervalued.

Key valuation signals for TPE:9926:

  • E10: NT$2.67
  • GF Value™: NT$58.19 vs. price of NT$49.50 (14.9% below fair value)
  • GF Score™: 91/100 with 3 warning signs

No single metric tells the full story. See the TPE:9926 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shin Hai Gas Business Description

Address Lixing Road, Section 1, No. 52, Sanchong District, New Taipei City, TWN, 241
Shin Hai Gas Corp is mainly engaged in natural gas supply service, natural gas transmission system construction, sale and installation of gas equipment, and operation and investment of type one telecommunications enterprise. The company's reportable segments include the Gas supply segment, Equipment segment, Telecommunication segment, and Others. The majority of its revenue is generated from the Gas supply segment, which derives income from the sales of natural gas.
91GF Score

Get the complete analysis for TPE:9926

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$49.50
Price
NT$58.19
GF Value