Exeo Group (TSE:1951) Cyclically Adjusted Book per Share: 円1,348.85 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:1951 Exeo Group Inc TSE:1951
78 GF Score
Price 円2,623.00
GF Value 円2,114.75
Valuation Modestly Overvalued
View Full Analysis

What is Exeo Group Cyclically Adjusted Book per Share?

Exeo Group TSE:1951 -1.65% 78 Cyclically Adjusted Book per Share is 円1,348.85 as of Mar. 2026. GuruFocus rates TSE:1951 with a GF Score™ of 78/100 and a GF Value™ of 円2,114.75 (Modestly Overvalued).

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Exeo Group's adjusted book value per share for the three months ended in Mar. 2026 was 円1,676.454. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円1,348.85 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Exeo Group's average Cyclically Adjusted Book Growth Rate was 7.50% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 8.90% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 9.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Exeo Group was 10.60% per year. The lowest was 8.90% per year. And the median was 9.90% per year.

As of today (2026-07-16), Exeo Group's current stock price is 円2623.00. Exeo Group's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was 円1,348.85. Exeo Group's Cyclically Adjusted PB Ratio of today is 1.94.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Exeo Group was 2.53. The lowest was 1.05. And the median was 1.62.


Exeo Group  (TSE:1951) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Exeo Group's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=2623.00/1348.85
=1.94

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Exeo Group was 2.53. The lowest was 1.05. And the median was 1.62.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Exeo Group Cyclically Adjusted Book per Share Related Terms


Exeo Group Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Exeo Group's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Exeo Group Cyclically Adjusted Book per Share Chart

Exeo Group Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 934.87 1,043.21 1,145.86 1,254.34 1,348.85

Exeo Group Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,254.34 1,278.89 1,301.51 1,332.60 1,348.85

TSE:1951 vs PWR, FIX, EME: Cyclically Adjusted Book per Share Comparison

For the Engineering & Construction subindustry, Exeo Group's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Exeo Group Cyclically Adjusted PB Ratio vs Construction Industry

For the Construction industry and Industrials sector, Exeo Group's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Exeo Group's Cyclically Adjusted PB Ratio falls into.


TSE:1951
78GF Score
Exeo Group Inc TSE:1951
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Exeo Group Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Exeo Group's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1676.454/112.7000*112.7000
=1,676.454

Current CPI (Mar. 2026) = 112.7000.

Exeo Group Quarterly Data

Book Value per Share CPI Adj_Book
201606 773.473 98.100 888.587
201609 767.311 98.000 882.408
201612 774.014 98.400 886.498
201703 835.646 98.100 960.013
201706 846.175 98.500 968.162
201709 867.441 98.800 989.480
201712 878.007 99.400 995.487
201803 922.970 99.200 1,048.576
201806 920.486 99.200 1,045.754
201809 935.654 99.900 1,055.538
201812 1,331.698 99.700 1,505.340
201903 1,173.282 99.700 1,326.268
201906 1,160.580 99.800 1,310.595
201909 1,167.040 100.100 1,313.940
201912 1,176.618 100.500 1,319.451
202003 1,199.000 100.300 1,347.231
202006 1,189.440 99.900 1,341.841
202009 1,214.043 99.900 1,369.596
202012 1,216.588 99.300 1,380.760
202103 1,289.555 99.900 1,454.783
202106 1,298.989 99.500 1,471.317
202109 1,326.772 100.100 1,493.778
202112 1,324.768 100.100 1,491.522
202203 1,374.935 101.100 1,532.692
202206 1,368.353 101.800 1,514.866
202209 1,383.481 103.100 1,512.302
202212 1,388.680 104.100 1,503.403
202303 1,416.852 104.400 1,529.494
202306 1,409.480 105.200 1,509.966
202309 1,446.985 106.200 1,535.548
202312 1,447.593 106.800 1,527.563
202403 1,491.099 107.200 1,567.601
202406 0.000 108.200 0.000
202409 1,495.219 108.900 1,547.394
202412 1,478.140 110.700 1,504.845
202503 1,552.195 111.100 1,574.549
202506 1,530.766 111.700 1,544.470
202509 1,571.229 112.000 1,581.049
202512 1,600.281 113.000 1,596.032
202603 1,676.454 112.700 1,676.454

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円1,348.85 mean?
Exeo Group (TSE:1951) has a Cyclically Adjusted Book per Share of 円1,348.85 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Exeo Group and its competitors.
Is Exeo Group's Cyclically Adjusted Book per Share too high?
Exeo Group's current Cyclically Adjusted Book per Share is 円1,348.85. Overall, Exeo Group has a GF Score™ of 78/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Exeo Group's Cyclically Adjusted Book per Share compare to PWR and FIX?
Exeo Group's Cyclically Adjusted Book per Share of 円1,348.85 can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Construction company?
A good Cyclically Adjusted Book per Share depends on the Construction industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Exeo Group and its competitors. Exeo Group's current Cyclically Adjusted Book per Share is 円1,348.85. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Exeo Group stock overvalued right now?
Based on GuruFocus' analysis, Exeo Group (TSE:1951) is currently considered Modestly Overvalued. The stock's GF Value™ is 円2,114.75, compared to a current price of 円2,623.00 — trading 24% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円1,348.85. Exeo Group's overall GF Score™ is 78/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Exeo Group (TSE:1951), the current Cyclically Adjusted Book per Share is 円1,348.85 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Exeo Group (TSE:1951) Overvalued in 2026?

Based on GuruFocus' analysis, Exeo Group stock appears to be overvalued. The current stock price of 円2,623.00 is trading 24% above its estimated GF Value™ of 円2,114.75. GuruFocus considers Exeo Group to be Modestly Overvalued.

Key valuation signals for TSE:1951:

  • Cyclically Adjusted Book per Share: 円1,348.85
  • GF Value™: 円2,114.75 vs. price of 円2,623.00 (24% above fair value)
  • GF Score™: 78/100

No single metric tells the full story. See the TSE:1951 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Exeo Group Business Description

Address 29-20 Shibuya 3-chome, Shibuya-ku, Tokyo, JPN, 150-0002
Exeo Group Inc provides technological and construction solutions, products, and services for various end markets. It builds telecommunications infrastructure throughout Japan to strengthen connectivity and communication. The company develops information and communication facilities and increases the security and capacity for storage of data and software. In addition, the company installs and repairs electrical and air conditioning components for commercial and residential buildings and develops energy-related facilities for solar, water, and other renewable solutions. It builds network systems for corporations or private homes and offers consulting on the latest technology and solutions geared toward customers' management issues.
78GF Score

Get the complete analysis for TSE:1951

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,623.00
Price
円2,114.75
GF Value