Exeo Group (TSE:1951) E10: 円124.62 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:1951 Exeo Group Inc TSE:1951
78 GF Score
Price 円2,623.00
GF Value 円2,114.75
Valuation Modestly Overvalued
View Full Analysis

What is Exeo Group E10?

Exeo Group TSE:1951 -1.65% 78 E10 is 円124.62 as of Mar. 2026. GuruFocus rates TSE:1951 with a GF Score™ of 78/100 and a GF Value™ of 円2,114.75 (Modestly Overvalued).

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Exeo Group's adjusted earnings per share data for the three months ended in Mar. 2026 was 円56.140. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円124.62 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Exeo Group's average E10 Growth Rate was 8.30% per year. During the past 3 years, the average E10 Growth Rate was 7.10% per year. During the past 5 years, the average E10 Growth Rate was 7.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Exeo Group was 12.80% per year. The lowest was 7.00% per year. And the median was 8.20% per year.

As of today (2026-07-16), Exeo Group's current stock price is 円2623.00. Exeo Group's E10 for the quarter that ended in Mar. 2026 was 円124.62. Exeo Group's Shiller PE Ratio of today is 21.05.

During the past 13 years, the highest Shiller PE Ratio of Exeo Group was 28.11. The lowest was 10.76. And the median was 16.54.


Exeo Group  (TSE:1951) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Exeo Group's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=2623.00/124.62
=21.05

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Exeo Group was 28.11. The lowest was 10.76. And the median was 16.54.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Exeo Group E10 Related Terms


Exeo Group E10 Historical Data

* Premium members only.

The historical data trend for Exeo Group's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Exeo Group E10 Chart

Exeo Group Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 93.98 101.31 105.26 115.05 124.62

Exeo Group Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 115.05 116.77 119.27 123.69 124.62

TSE:1951 vs PWR, FIX, EME: E10 Comparison

For the Engineering & Construction subindustry, Exeo Group's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Exeo Group Shiller PE Ratio vs Construction Industry

For the Construction industry and Industrials sector, Exeo Group's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Exeo Group's Shiller PE Ratio falls into.


TSE:1951
78GF Score
Exeo Group Inc TSE:1951
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Exeo Group E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Exeo Group's adjusted earnings per share data for the three months ended in Mar. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=56.14/112.7000*112.7000
=56.140

Current CPI (Mar. 2026) = 112.7000.

Exeo Group Quarterly Data

per share eps CPI Adj_EPS
201606 6.175 98.100 7.094
201609 6.490 98.000 7.464
201612 14.135 98.400 16.189
201703 45.635 98.100 52.427
201706 14.645 98.500 16.756
201709 18.810 98.800 21.456
201712 17.930 99.400 20.329
201803 42.975 99.200 48.823
201806 14.270 99.200 16.212
201809 16.640 99.900 18.772
201812 116.815 99.700 132.047
201903 46.735 99.700 52.829
201906 10.380 99.800 11.722
201909 17.550 100.100 19.759
201912 20.460 100.500 22.944
202003 21.350 100.300 23.989
202006 13.780 99.900 15.546
202009 19.620 99.900 22.134
202012 22.940 99.300 26.036
202103 52.185 99.900 58.871
202106 24.905 99.500 28.209
202109 25.415 100.100 28.614
202112 23.040 100.100 25.940
202203 51.875 101.100 57.827
202206 13.270 101.800 14.691
202209 16.960 103.100 18.539
202212 19.280 104.100 20.873
202303 52.940 104.400 57.149
202306 12.270 105.200 13.145
202309 22.250 106.200 23.612
202312 17.290 106.800 18.245
202403 42.920 107.200 45.122
202406 14.370 108.200 14.968
202409 15.770 108.900 16.320
202412 24.870 110.700 25.319
202503 73.910 111.100 74.974
202506 17.810 111.700 17.969
202509 31.930 112.000 32.130
202512 45.180 113.000 45.060
202603 56.140 112.700 56.140

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of 円124.62 mean?
Exeo Group (TSE:1951) has a E10 of 円124.62 as of Mar. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Exeo Group and its competitors.
Is Exeo Group's E10 too high?
Exeo Group's current E10 is 円124.62. Overall, Exeo Group has a GF Score™ of 78/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Exeo Group's E10 compare to PWR and FIX?
Exeo Group's E10 of 円124.62 can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Construction company?
A good E10 depends on the Construction industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Exeo Group and its competitors. Exeo Group's current E10 is 円124.62. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Exeo Group stock overvalued right now?
Based on GuruFocus' analysis, Exeo Group (TSE:1951) is currently considered Modestly Overvalued. The stock's GF Value™ is 円2,114.75, compared to a current price of 円2,623.00 — trading 24% above its estimated fair value. The current E10 is 円124.62. Exeo Group's overall GF Score™ is 78/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Exeo Group (TSE:1951), the current E10 is 円124.62 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Exeo Group (TSE:1951) Overvalued in 2026?

Based on GuruFocus' analysis, Exeo Group stock appears to be overvalued. The current stock price of 円2,623.00 is trading 24% above its estimated GF Value™ of 円2,114.75. GuruFocus considers Exeo Group to be Modestly Overvalued.

Key valuation signals for TSE:1951:

  • E10: 円124.62
  • GF Value™: 円2,114.75 vs. price of 円2,623.00 (24% above fair value)
  • GF Score™: 78/100

No single metric tells the full story. See the TSE:1951 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Exeo Group Business Description

Address 29-20 Shibuya 3-chome, Shibuya-ku, Tokyo, JPN, 150-0002
Exeo Group Inc provides technological and construction solutions, products, and services for various end markets. It builds telecommunications infrastructure throughout Japan to strengthen connectivity and communication. The company develops information and communication facilities and increases the security and capacity for storage of data and software. In addition, the company installs and repairs electrical and air conditioning components for commercial and residential buildings and develops energy-related facilities for solar, water, and other renewable solutions. It builds network systems for corporations or private homes and offers consulting on the latest technology and solutions geared toward customers' management issues.
78GF Score

Get the complete analysis for TSE:1951

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,623.00
Price
円2,114.75
GF Value