Exeo Group (TSE:1951) Enterprise Value: 円642,112 Mil (As of Jul. 16, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:1951 Exeo Group Inc TSE:1951
78 GF Score
Price 円2,623.00
GF Value 円2,114.75
Valuation Modestly Overvalued
View Full Analysis

What is Exeo Group Enterprise Value?

Exeo Group TSE:1951 -1.65% 78 Enterprise Value is 円642,112 Mil as of Jul. 16, 2026. GuruFocus rates TSE:1951 with a GF Score™ of 78/100 and a GF Value™ of 円2,114.75 (Modestly Overvalued).

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Exeo Group's Enterprise Value is 円642,112 Mil. Exeo Group's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was 円52,699 Mil. Therefore, Exeo Group's EV-to-EBIT ratio for today is 12.18.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Exeo Group's Enterprise Value is 円642,112 Mil. Exeo Group's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was 円68,823 Mil. Therefore, Exeo Group's EV-to-EBITDA ratio for today is 9.33.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Exeo Group's Enterprise Value is 円642,112 Mil. Exeo Group's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was 円787,715 Mil. Therefore, Exeo Group's EV-to-Revenue ratio for today is 0.82.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Exeo Group's Enterprise Value is 円642,112 Mil. Exeo Group's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 was 円0 Mil. Therefore, Exeo Group's EV-to-OCF ratio for today is .

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Exeo Group's Enterprise Value is 円642,112 Mil. Exeo Group's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was 円0 Mil. Therefore, Exeo Group's EV-to-FCF ratio for today is .

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Exeo Group  (TSE:1951) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Exeo Group's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=642111.739/52699
=12.18

Exeo Group's current Enterprise Value is 円642,112 Mil.
Exeo Group's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円52,699 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Exeo Group's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=642111.739/68823
=9.33

Exeo Group's current Enterprise Value is 円642,112 Mil.
Exeo Group's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円68,823 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Exeo Group's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=642111.739/787715
=0.82

Exeo Group's current Enterprise Value is 円642,112 Mil.
Exeo Group's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円787,715 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Exeo Group's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=642111.739/0
=

Exeo Group's current Enterprise Value is 円642,112 Mil.
Exeo Group's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Exeo Group's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=642111.739/0
=

Exeo Group's current Enterprise Value is 円642,112 Mil.
Exeo Group's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Exeo Group Enterprise Value Related Terms


Exeo Group Enterprise Value Historical Data

* Premium members only.

The historical data trend for Exeo Group's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Exeo Group Enterprise Value Chart

Exeo Group Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 276,237.40 321,851.24 399,809.64 442,402.28 644,709.81

Exeo Group Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 442,402.28 443,175.72 526,611.87 636,902.66 644,709.81

TSE:1951 vs PWR, FIX, EME: Enterprise Value Comparison

For the Engineering & Construction subindustry, Exeo Group's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Exeo Group Enterprise Value vs Construction Industry

For the Construction industry and Industrials sector, Exeo Group's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Exeo Group's Enterprise Value falls into.


TSE:1951
78GF Score
Exeo Group Inc TSE:1951
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Exeo Group Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Exeo Group's Enterprise Value for the fiscal year that ended in Mar. 2026 is calculated as

Exeo Group's Enterprise Value for the quarter that ended in Mar. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of 円642,112 Mil mean?
Exeo Group (TSE:1951) has a Enterprise Value of 円642,112 Mil as of Jul. 16, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Exeo Group and its competitors.
Is Exeo Group's Enterprise Value too high?
Exeo Group's current Enterprise Value is 円642,112 Mil. Overall, Exeo Group has a GF Score™ of 78/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Exeo Group's Enterprise Value compare to PWR and FIX?
Exeo Group's Enterprise Value of 円642,112 Mil can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Construction company?
A good Enterprise Value depends on the Construction industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Exeo Group and its competitors. Exeo Group's current Enterprise Value is 円642,112 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Exeo Group stock overvalued right now?
Based on GuruFocus' analysis, Exeo Group (TSE:1951) is currently considered Modestly Overvalued. The stock's GF Value™ is 円2,114.75, compared to a current price of 円2,623.00 — trading 24% above its estimated fair value. The current Enterprise Value is 円642,112 Mil. Exeo Group's overall GF Score™ is 78/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Exeo Group (TSE:1951), the current Enterprise Value is 円642,112 Mil as of Jul. 16, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Exeo Group (TSE:1951) Overvalued in 2026?

Based on GuruFocus' analysis, Exeo Group stock appears to be overvalued. The current stock price of 円2,623.00 is trading 24% above its estimated GF Value™ of 円2,114.75. GuruFocus considers Exeo Group to be Modestly Overvalued.

Key valuation signals for TSE:1951:

  • Enterprise Value: 円642,112 Mil
  • GF Value™: 円2,114.75 vs. price of 円2,623.00 (24% above fair value)
  • GF Score™: 78/100

No single metric tells the full story. See the TSE:1951 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Exeo Group Business Description

Address 29-20 Shibuya 3-chome, Shibuya-ku, Tokyo, JPN, 150-0002
Exeo Group Inc provides technological and construction solutions, products, and services for various end markets. It builds telecommunications infrastructure throughout Japan to strengthen connectivity and communication. The company develops information and communication facilities and increases the security and capacity for storage of data and software. In addition, the company installs and repairs electrical and air conditioning components for commercial and residential buildings and develops energy-related facilities for solar, water, and other renewable solutions. It builds network systems for corporations or private homes and offers consulting on the latest technology and solutions geared toward customers' management issues.
78GF Score

Get the complete analysis for TSE:1951

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,623.00
Price
円2,114.75
GF Value