Hakuten (TSE:2173) Cyclically Adjusted Book per Share: 円125.88 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:2173 Hakuten Corp TSE:2173
67 GF Score
Price 円718.00
GF Value 円559.06
Valuation Modestly Overvalued
View Full Analysis

What is Hakuten Cyclically Adjusted Book per Share?

Hakuten TSE:2173 +0.14% 67 Cyclically Adjusted Book per Share is 円125.88 as of Jun. 2026. GuruFocus rates TSE:2173 with a GF Score™ of 67/100 and a GF Value™ of 円559.06 (Modestly Overvalued).

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Hakuten's adjusted book value per share for the three months ended in Jun. 2026 was 円342.484. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円125.88 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Hakuten's average Cyclically Adjusted Book Growth Rate was 23.00% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 15.90% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 11.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Hakuten was 15.90% per year. The lowest was 2.10% per year. And the median was 5.30% per year.

As of today (2026-08-29), Hakuten's current stock price is 円718.00. Hakuten's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was 円125.88. Hakuten's Cyclically Adjusted PB Ratio of today is 5.70.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Hakuten was 9.38. The lowest was 2.13. And the median was 4.74.


Hakuten  (TSE:2173) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Hakuten's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=718.00/125.88
=5.70

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Hakuten was 9.38. The lowest was 2.13. And the median was 4.74.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Hakuten Cyclically Adjusted Book per Share Related Terms


Hakuten Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Hakuten's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hakuten Cyclically Adjusted Book per Share Chart

Hakuten Annual Data
Trend Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 68.59 72.99 79.44 97.20 113.61

Hakuten Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 102.31 106.89 113.61 118.70 125.88

TSE:2173 vs APP, OMC, TTD: Cyclically Adjusted Book per Share Comparison

For the Advertising Agencies subindustry, Hakuten's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hakuten Cyclically Adjusted PB Ratio vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Hakuten's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Hakuten's Cyclically Adjusted PB Ratio falls into.


TSE:2173
67GF Score
Hakuten Corp TSE:2173
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hakuten Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hakuten's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=342.484/113.6000*113.6000
=342.484

Current CPI (Jun. 2026) = 113.6000.

Hakuten Quarterly Data

Book Value per Share CPI Adj_Book
201603 83.125 97.900 96.456
201606 70.007 98.100 81.068
201609 69.428 98.000 80.480
201612 63.426 98.400 73.224
201703 57.348 98.100 66.409
201706 52.349 98.500 60.374
201709 57.695 98.800 66.338
201712 66.593 99.400 76.106
201803 69.244 99.200 79.296
201806 67.826 99.200 77.672
201809 75.358 99.900 85.692
201812 77.834 99.700 88.685
201903 63.852 99.700 72.754
201906 59.833 99.800 68.107
201909 68.604 100.100 77.856
201912 76.761 100.500 86.767
202003 80.442 100.300 91.109
202006 54.931 99.900 62.464
202009 49.165 99.900 55.907
202012 48.372 99.300 55.338
202103 62.238 99.900 70.773
202106 75.805 99.500 86.547
202109 80.471 100.100 91.324
202112 88.576 100.100 100.522
202203 111.260 101.100 125.016
202206 96.810 101.800 108.032
202209 105.597 103.100 116.351
202212 114.316 104.100 124.748
202303 130.310 104.400 141.793
202306 122.609 105.200 132.399
202309 128.439 106.200 137.389
202312 171.286 106.800 182.192
202403 170.070 107.200 180.223
202406 203.269 108.200 213.414
202412 215.990 110.700 221.648
202506 257.193 111.700 261.568
202509 264.547 112.000 268.326
202512 319.065 113.000 320.759
202603 305.148 112.700 307.585
202606 342.484 113.600 342.484

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円125.88 mean?
Hakuten (TSE:2173) has a Cyclically Adjusted Book per Share of 円125.88 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Hakuten and its competitors.
Is Hakuten's Cyclically Adjusted Book per Share too high?
Hakuten's current Cyclically Adjusted Book per Share is 円125.88. Overall, Hakuten has a GF Score™ of 67/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Hakuten's Cyclically Adjusted Book per Share compare to APP and OMC?
Hakuten's Cyclically Adjusted Book per Share of 円125.88 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Media - Diversified company?
A good Cyclically Adjusted Book per Share depends on the Media - Diversified industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Hakuten and its competitors. Hakuten's current Cyclically Adjusted Book per Share is 円125.88. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hakuten stock overvalued right now?
Based on GuruFocus' analysis, Hakuten (TSE:2173) is currently considered Modestly Overvalued. The stock's GF Value™ is 円559.06, compared to a current price of 円718.00 — trading 28.4% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円125.88. Hakuten's overall GF Score™ is 67/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Hakuten (TSE:2173), the current Cyclically Adjusted Book per Share is 円125.88 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hakuten (TSE:2173) Overvalued in 2026?

Based on GuruFocus' analysis, Hakuten stock appears to be overvalued. The current stock price of 円718.00 is trading 28.4% above its estimated GF Value™ of 円559.06. GuruFocus considers Hakuten to be Modestly Overvalued.

Key valuation signals for TSE:2173:

  • Cyclically Adjusted Book per Share: 円125.88
  • GF Value™: 円559.06 vs. price of 円718.00 (28.4% above fair value)
  • GF Score™: 67/100

No single metric tells the full story. See the TSE:2173 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hakuten Business Description

Address 3-1-1 Kyobashi, 20th Floor, Tokyo Square Garden, Chuo-ku, Tokyo, JPN, 104-0031
Hakuten Corp is a Japan-based company engages in producing and sponsoring event promotions, exhibitions, business meetings, private shows, conferences, and conventions, among others. It is also engaged in the design, construction, and supervision of commercial spaces, such as road shows, conferences, and ceremonies, as well as the provision of digital marketing solutions.
67GF Score

Get the complete analysis for TSE:2173

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円718.00
Price
円559.06
GF Value