Unicafe (TSE:2597) Cyclically Adjusted Book per Share: 円569.80 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:2597 Unicafe Inc TSE:2597
58 GF Score
Price 円1,132.00
GF Value 円1,318.28
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Unicafe Cyclically Adjusted Book per Share?

Unicafe TSE:2597 -0.18% 58 Cyclically Adjusted Book per Share is 円569.80 as of Dec. 2025. GuruFocus rates TSE:2597 with a GF Score™ of 58/100 and a GF Value™ of 円1,318.28 (Modestly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Unicafe's adjusted book value per share for the three months ended in Dec. 2025 was 円530.479. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円569.80 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Unicafe's average Cyclically Adjusted Book Growth Rate was 0.40% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 1.20% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 1.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Unicafe was 2.20% per year. The lowest was -0.80% per year. And the median was 1.20% per year.

As of today (2026-07-24), Unicafe's current stock price is 円1132.00. Unicafe's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was 円569.80. Unicafe's Cyclically Adjusted PB Ratio of today is 1.99.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Unicafe was 2.31. The lowest was 1.33. And the median was 1.79.


Unicafe  (TSE:2597) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Unicafe's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=1132.00/569.80
=1.99

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Unicafe was 2.31. The lowest was 1.33. And the median was 1.79.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Unicafe Cyclically Adjusted Book per Share Related Terms


Unicafe Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Unicafe's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Unicafe Cyclically Adjusted Book per Share Chart

Unicafe Annual Data
Trend Mar16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 532.32 549.52 555.28 567.67 569.80

Unicafe Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 566.62 567.80 566.92 569.80 0.00

TSE:2597 vs KHC, GIS: Cyclically Adjusted Book per Share Comparison

For the Packaged Foods subindustry, Unicafe's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Unicafe Cyclically Adjusted PB Ratio vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Unicafe's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Unicafe's Cyclically Adjusted PB Ratio falls into.


TSE:2597
58GF Score
Unicafe Inc TSE:2597
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Unicafe Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Unicafe's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=530.479/113.0000*113.0000
=530.479

Current CPI (Dec. 2025) = 113.0000.

Unicafe Quarterly Data

Book Value per Share CPI Adj_Book
201512 548.299 98.100 631.578
201603 574.559 97.900 663.178
201606 574.551 98.100 661.817
201609 579.669 98.000 668.394
201612 531.531 98.400 610.396
201703 532.131 98.100 612.954
201706 540.681 98.500 620.274
201709 544.802 98.800 623.104
201712 555.349 99.400 631.332
201803 542.644 99.200 618.133
201806 552.423 99.200 629.272
201809 559.302 99.900 632.644
201812 564.987 99.700 640.356
201903 681.729 99.700 772.672
201906 682.332 99.800 772.580
201909 681.795 100.100 769.659
201912 605.141 100.500 680.407
202003 594.191 100.300 669.428
202006 438.082 99.900 495.528
202009 441.026 99.900 498.858
202012 442.121 99.300 503.119
202103 428.230 99.900 484.384
202106 443.218 99.500 503.353
202109 440.041 100.100 496.750
202112 456.962 100.100 515.851
202203 448.110 101.100 500.855
202206 451.548 101.800 501.227
202209 437.476 103.100 479.484
202212 435.280 104.100 472.494
202303 434.963 104.400 470.793
202306 441.299 105.200 474.019
202309 450.893 106.200 479.764
202312 460.735 106.800 487.482
202403 456.743 107.200 481.455
202406 466.437 108.200 487.129
202412 487.358 110.700 497.484
202503 489.523 111.100 497.895
202506 505.967 111.700 511.856
202509 509.098 112.000 513.644
202512 530.479 113.000 530.479

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円569.80 mean?
Unicafe (TSE:2597) has a Cyclically Adjusted Book per Share of 円569.80 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Unicafe and its competitors.
Is Unicafe's Cyclically Adjusted Book per Share too high?
Unicafe's current Cyclically Adjusted Book per Share is 円569.80. Overall, Unicafe has a GF Score™ of 58/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Unicafe's Cyclically Adjusted Book per Share compare to KHC and GIS?
Unicafe's Cyclically Adjusted Book per Share of 円569.80 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted Book per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Unicafe and its competitors. Unicafe's current Cyclically Adjusted Book per Share is 円569.80. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Unicafe stock overvalued right now?
Based on GuruFocus' analysis, Unicafe (TSE:2597) is currently considered Modestly Undervalued. The stock's GF Value™ is 円1,318.28, compared to a current price of 円1,132.00 — trading 14.1% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円569.80. Unicafe's overall GF Score™ is 58/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Unicafe (TSE:2597), the current Cyclically Adjusted Book per Share is 円569.80 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Unicafe (TSE:2597) Overvalued in 2026?

Based on GuruFocus' analysis, Unicafe stock appears to be undervalued. The current stock price of 円1,132.00 is trading 14.1% below its estimated GF Value™ of 円1,318.28. GuruFocus considers Unicafe to be Modestly Undervalued.

Key valuation signals for TSE:2597:

  • Cyclically Adjusted Book per Share: 円569.80
  • GF Value™: 円1,318.28 vs. price of 円1,132.00 (14.1% below fair value)
  • GF Score™: 58/100 with 2 warning signs

No single metric tells the full story. See the TSE:2597 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Unicafe Business Description

Address 5-26 Akasaka 8-chome, Minato, Tokyo, JPN, 107-0052
Unicafe Inc is engaged in manufacturing and selling regular coffee and processed coffee products. The business operations of the company are divided into Industrial coffee which is a supplier of coffee used as a basic ingredient in coffee products, including those sold in cans and PET plastic bottles, and chilled cup coffees. Commercial coffee in which it supplies quality products to restaurants, cafe chains, cup-type vending machines, and machine operators, and Household Coffee in which the company supplies coffee products to homes.
58GF Score

Get the complete analysis for TSE:2597

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,132.00
Price
円1,318.28
GF Value