Unicafe (TSE:2597) Cyclically Adjusted Revenue per Share: 円1,148.44 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:2597 Unicafe Inc TSE:2597
52 GF Score
Price 円1,268.00
GF Value 円1,366.19
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Unicafe Cyclically Adjusted Revenue per Share?

Unicafe TSE:2597 +1.68% 52 Cyclically Adjusted Revenue per Share is 円1,148.44 as of Jun. 2026. GuruFocus rates TSE:2597 with a GF Score™ of 52/100 and a GF Value™ of 円1,366.19 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Unicafe's adjusted revenue per share for the three months ended in Jun. 2026 was 円389.815. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円1,148.44 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Unicafe's average Cyclically Adjusted Revenue Growth Rate was 5.60% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 4.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Unicafe was 4.00% per year. The lowest was -7.80% per year. And the median was -2.15% per year.

As of today (2026-09-14), Unicafe's current stock price is 円1268.00. Unicafe's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was 円1,148.44. Unicafe's Cyclically Adjusted PS Ratio of today is 1.10.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Unicafe was 1.17. The lowest was 0.64. And the median was 0.92.


Unicafe  (TSE:2597) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Unicafe's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=1268.00/1148.44
=1.10

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Unicafe was 1.17. The lowest was 0.64. And the median was 0.92.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Unicafe Cyclically Adjusted Revenue per Share Related Terms


Unicafe Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Unicafe's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Unicafe Cyclically Adjusted Revenue per Share Chart

Unicafe Annual Data
Trend Mar16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,004.64 993.26 1,015.15 0.00 1,117.61

Unicafe Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,087.44 1,095.77 1,117.61 1,123.34 1,148.44

TSE:2597 vs KHC, GIS: Cyclically Adjusted Revenue per Share Comparison

For the Packaged Foods subindustry, Unicafe's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Unicafe Cyclically Adjusted PS Ratio vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Unicafe's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Unicafe's Cyclically Adjusted PS Ratio falls into.


TSE:2597
52GF Score
Unicafe Inc TSE:2597
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Unicafe Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Unicafe's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=389.815/113.6000*113.6000
=389.815

Current CPI (Jun. 2026) = 113.6000.

Unicafe Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 210.989 98.100 244.326
201609 200.928 98.000 232.912
201612 230.213 98.400 265.774
201703 218.067 98.100 252.522
201706 218.752 98.500 252.287
201709 198.916 98.800 228.713
201712 225.379 99.400 257.576
201803 203.683 99.200 233.250
201806 229.972 99.200 263.355
201809 203.260 99.900 231.134
201812 237.429 99.700 270.531
201903 361.246 99.700 411.610
201906 377.487 99.800 429.685
201909 324.527 100.100 368.294
201912 384.940 100.500 435.116
202003 306.707 100.300 347.377
202006 243.596 99.900 277.002
202009 271.247 99.900 308.445
202012 275.640 99.300 315.334
202103 252.471 99.900 287.094
202106 303.588 99.500 346.609
202109 256.350 100.100 290.923
202112 304.431 100.100 345.488
202203 183.090 101.100 205.727
202206 196.907 101.800 219.731
202209 193.641 103.100 213.362
202212 228.099 104.100 248.915
202303 221.888 104.400 241.441
202306 239.553 105.200 258.681
202309 219.623 106.200 234.926
202312 243.093 106.800 258.571
202403 215.000 107.200 227.836
202406 244.077 108.200 256.258
202412 0.000 110.700 0.000
202503 258.363 111.100 264.177
202506 325.956 111.700 331.500
202509 274.520 112.000 278.442
202512 341.017 113.000 342.828
202603 327.150 112.700 329.763
202606 389.815 113.600 389.815

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円1,148.44 mean?
Unicafe (TSE:2597) has a Cyclically Adjusted Revenue per Share of 円1,148.44 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Unicafe and its competitors.
Is Unicafe's Cyclically Adjusted Revenue per Share too high?
Unicafe's current Cyclically Adjusted Revenue per Share is 円1,148.44. Overall, Unicafe has a GF Score™ of 52/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Unicafe's Cyclically Adjusted Revenue per Share compare to KHC and GIS?
Unicafe's Cyclically Adjusted Revenue per Share of 円1,148.44 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted Revenue per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Unicafe and its competitors. Unicafe's current Cyclically Adjusted Revenue per Share is 円1,148.44. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Unicafe stock overvalued right now?
Based on GuruFocus' analysis, Unicafe (TSE:2597) is currently considered Fairly Valued. The stock's GF Value™ is 円1,366.19, compared to a current price of 円1,268.00 — trading 7.2% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円1,148.44. Unicafe's overall GF Score™ is 52/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Unicafe (TSE:2597), the current Cyclically Adjusted Revenue per Share is 円1,148.44 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Unicafe (TSE:2597) Overvalued in 2026?

Based on GuruFocus' analysis, Unicafe stock appears to be undervalued. The current stock price of 円1,268.00 is trading 7.2% below its estimated GF Value™ of 円1,366.19. GuruFocus considers Unicafe to be Fairly Valued.

Key valuation signals for TSE:2597:

  • Cyclically Adjusted Revenue per Share: 円1,148.44
  • GF Value™: 円1,366.19 vs. price of 円1,268.00 (7.2% below fair value)
  • GF Score™: 52/100 with 4 warning signs

No single metric tells the full story. See the TSE:2597 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Unicafe Business Description

Address 5-26 Akasaka 8-chome, Minato, Tokyo, JPN, 107-0052
Unicafe Inc is engaged in manufacturing and selling regular coffee and processed coffee products. The business operations of the company are divided into Industrial coffee which is a supplier of coffee used as a basic ingredient in coffee products, including those sold in cans and PET plastic bottles, and chilled cup coffees. Commercial coffee in which it supplies quality products to restaurants, cafe chains, cup-type vending machines, and machine operators, and Household Coffee in which the company supplies coffee products to homes.
52GF Score

Get the complete analysis for TSE:2597

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,268.00
Price
円1,366.19
GF Value