GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Unicafe Inc (TSE:2597) » Definitions » E10

Unicafe (TSE:2597) E10 : 円6.14 (As of Jun. 2024)


View and export this data going back to 1999. Start your Free Trial

What is Unicafe E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Unicafe's adjusted earnings per share data for the three months ended in Jun. 2024 was 円9.480. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円6.14 for the trailing ten years ended in Jun. 2024.

During the past 12 months, Unicafe's average E10 Growth Rate was -23.60% per year. During the past 3 years, the average E10 Growth Rate was -12.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Unicafe was -12.90% per year. The lowest was -33.60% per year. And the median was -23.25% per year.

As of today (2025-03-24), Unicafe's current stock price is 円901.00. Unicafe's E10 for the quarter that ended in Jun. 2024 was 円6.14. Unicafe's Shiller PE Ratio of today is 146.74.

During the past 13 years, the highest Shiller PE Ratio of Unicafe was 155.21. The lowest was 26.88. And the median was 101.62.


Unicafe E10 Historical Data

The historical data trend for Unicafe's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Unicafe E10 Chart

Unicafe Annual Data
Trend Mar14 Mar15 Mar16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 26.75 10.96 10.80 7.83 7.24

Unicafe Quarterly Data
Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.04 7.38 7.24 6.56 6.14

Competitive Comparison of Unicafe's E10

For the Packaged Foods subindustry, Unicafe's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Unicafe's Shiller PE Ratio Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Unicafe's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Unicafe's Shiller PE Ratio falls into.



Unicafe E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Unicafe's adjusted earnings per share data for the three months ended in Jun. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Jun. 2024 (Change)*Current CPI (Jun. 2024)
=9.48/108.2000*108.2000
=9.480

Current CPI (Jun. 2024) = 108.2000.

Unicafe Quarterly Data

per share eps CPI Adj_EPS
201409 9.410 98.500 10.337
201412 16.830 97.900 18.601
201503 -16.823 97.900 -18.593
201506 8.530 98.400 9.380
201509 7.778 98.500 8.544
201512 11.330 98.100 12.496
201603 50.550 97.900 55.868
201606 7.480 98.100 8.250
201609 6.510 98.000 7.188
201612 3.060 98.400 3.365
201703 7.130 98.100 7.864
201706 5.650 98.500 6.206
201709 3.017 98.800 3.304
201712 9.690 99.400 10.548
201803 5.950 99.200 6.490
201806 10.480 99.200 11.431
201809 3.594 99.900 3.893
201812 19.530 99.700 21.195
201903 -0.910 99.700 -0.988
201906 0.820 99.800 0.889
201909 -0.730 100.100 -0.789
201912 -9.160 100.500 -9.862
202003 -2.600 100.300 -2.805
202006 -162.812 99.900 -176.339
202009 3.855 99.900 4.175
202012 4.168 99.300 4.542
202103 -6.060 99.900 -6.563
202106 14.300 99.500 15.550
202109 -3.360 100.100 -3.632
202112 17.170 100.100 18.559
202203 -1.240 101.100 -1.327
202206 2.550 101.800 2.710
202209 -14.106 103.100 -14.804
202212 -1.498 104.100 -1.557
202303 7.710 104.400 7.991
202306 5.638 105.200 5.799
202309 9.550 106.200 9.730
202312 10.220 106.800 10.354
202403 3.840 107.200 3.876
202406 9.480 108.200 9.480

Add all the adjusted EPS together and divide 10 will get our e10.


Unicafe  (TSE:2597) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Unicafe's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=901.00/6.14
=146.74

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Unicafe was 155.21. The lowest was 26.88. And the median was 101.62.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Unicafe E10 Related Terms

Thank you for viewing the detailed overview of Unicafe's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Unicafe Business Description

Traded in Other Exchanges
N/A
Address
6-1-11 Shinbashi, Minato, Tokyo, JPN, 105-0004
Unicafe Inc is engaged in manufacturing and selling regular coffee and processed coffee products. Its business operations are divided into Industrial coffee which is a supplier of coffee used as a basic ingredient in coffee products, including those sold in cans and PET plastic bottles, and chilled cup coffees. Commercial coffee in which it supplies quality products to restaurants, cafe chains, cup-type vending machines, and machine operators, and Household Coffee in which the company supplies coffee products to homes.

Unicafe Headlines

No Headlines