Treasure Factory Co (TSE:3093) Cyclically Adjusted Book per Share: 円279.70 (As of Feb. 2026)


TSE:3093 Treasure Factory Co Ltd TSE:3093
91 GF Score
Price 円2,196.00
GF Value 円2,171.93
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Treasure Factory Co Cyclically Adjusted Book per Share?

Treasure Factory Co TSE:3093 -2.31% 91 Cyclically Adjusted Book per Share is 円279.70 as of Feb. 2026. GuruFocus rates TSE:3093 with a GF Score™ of 91/100 and a GF Value™ of 円2,171.93 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Treasure Factory Co's adjusted book value per share for the three months ended in Feb. 2026 was 円543.151. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円279.70 for the trailing ten years ended in Feb. 2026.

During the past 12 months, Treasure Factory Co's average Cyclically Adjusted Book Growth Rate was 14.60% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 15.40% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 14.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Treasure Factory Co was 15.40% per year. The lowest was 8.80% per year. And the median was 12.70% per year.

As of today (2026-07-11), Treasure Factory Co's current stock price is 円2196.00. Treasure Factory Co's Cyclically Adjusted Book per Share for the quarter that ended in Feb. 2026 was 円279.70. Treasure Factory Co's Cyclically Adjusted PB Ratio of today is 7.85.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Treasure Factory Co was 9.96. The lowest was 1.98. And the median was 5.45.


Treasure Factory Co  (TSE:3093) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Treasure Factory Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=2196.00/279.70
=7.85

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Treasure Factory Co was 9.96. The lowest was 1.98. And the median was 5.45.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Treasure Factory Co Cyclically Adjusted Book per Share Related Terms


Treasure Factory Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Treasure Factory Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Treasure Factory Co Cyclically Adjusted Book per Share Chart

Treasure Factory Co Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 159.99 182.02 209.02 244.10 279.70

Treasure Factory Co Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 254.11 261.92 272.99 279.70 0.00

TSE:3093 vs CASY, WSM, DKS: Cyclically Adjusted Book per Share Comparison

For the Specialty Retail subindustry, Treasure Factory Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Treasure Factory Co Cyclically Adjusted PB Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Treasure Factory Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Treasure Factory Co's Cyclically Adjusted PB Ratio falls into.


TSE:3093
91GF Score
Treasure Factory Co Ltd TSE:3093
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Treasure Factory Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Treasure Factory Co's adjusted Book Value per Share data for the three months ended in Feb. 2026 was:

Adj_Book= Book Value per Share /CPI of Feb. 2026 (Change)*Current CPI (Feb. 2026)
=543.151/112.2000*112.2000
=543.151

Current CPI (Feb. 2026) = 112.2000.

Treasure Factory Co Quarterly Data

Book Value per Share CPI Adj_Book
201605 163.045 98.200 186.290
201608 157.194 97.900 180.155
201611 160.442 98.600 182.572
201702 167.053 98.100 191.064
201705 169.716 98.600 193.125
201708 167.596 98.500 190.906
201711 173.549 99.100 196.490
201802 174.452 99.500 196.719
201805 178.158 99.300 201.302
201808 176.896 99.800 198.875
201811 185.147 100.000 207.735
201902 189.335 99.700 213.073
201905 197.069 100.000 221.111
201908 198.367 100.000 222.568
201911 204.425 100.500 228.224
202002 203.852 100.300 228.038
202005 190.158 100.100 213.144
202008 187.940 100.100 210.658
202011 195.372 99.500 220.309
202102 191.043 99.800 214.780
202105 198.690 99.400 224.276
202108 191.973 99.700 216.042
202111 202.988 100.100 227.525
202202 219.650 100.700 244.734
202205 241.172 101.800 265.810
202208 248.261 102.700 271.226
202211 265.622 103.900 286.841
202302 293.458 104.000 316.596
202305 308.470 105.100 329.309
202308 320.937 105.900 340.030
202311 337.836 106.900 354.586
202402 362.083 106.900 380.035
202405 385.531 108.100 400.153
202408 395.844 109.100 407.092
202411 411.973 110.000 420.212
202502 444.359 110.800 449.974
202505 468.425 111.800 470.101
202508 444.359 112.100 444.755
202511 502.752 113.200 498.311
202602 543.151 112.200 543.151

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円279.70 mean?
Treasure Factory Co (TSE:3093) has a Cyclically Adjusted Book per Share of 円279.70 as of Feb. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Treasure Factory Co and its competitors.
Is Treasure Factory Co's Cyclically Adjusted Book per Share too high?
Treasure Factory Co's current Cyclically Adjusted Book per Share is 円279.70. Overall, Treasure Factory Co has a GF Score™ of 91/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Treasure Factory Co's Cyclically Adjusted Book per Share compare to CASY and WSM?
Treasure Factory Co's Cyclically Adjusted Book per Share of 円279.70 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Retail - Cyclical company?
A good Cyclically Adjusted Book per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Treasure Factory Co and its competitors. Treasure Factory Co's current Cyclically Adjusted Book per Share is 円279.70. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Treasure Factory Co stock overvalued right now?
Based on GuruFocus' analysis, Treasure Factory Co (TSE:3093) is currently considered Fairly Valued. The stock's GF Value™ is 円2,171.93, compared to a current price of 円2,196.00 — trading 1.1% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円279.70. Treasure Factory Co's overall GF Score™ is 91/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Treasure Factory Co (TSE:3093), the current Cyclically Adjusted Book per Share is 円279.70 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Treasure Factory Co (TSE:3093) Overvalued in 2026?

Based on GuruFocus' analysis, Treasure Factory Co stock appears to be overvalued. The current stock price of 円2,196.00 is trading 1.1% above its estimated GF Value™ of 円2,171.93. GuruFocus considers Treasure Factory Co to be Fairly Valued.

Key valuation signals for TSE:3093:

  • Cyclically Adjusted Book per Share: 円279.70
  • GF Value™: 円2,171.93 vs. price of 円2,196.00 (1.1% above fair value)
  • GF Score™: 91/100 with 5 warning signs

No single metric tells the full story. See the TSE:3093 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Treasure Factory Co Business Description

Address 4-14-1 Sotokanda, Akihabara UDX Building, 20th Floor, Chiyoda-ku, Tokyo, JPN, 101-0021
Treasure Factory Co Ltd is a Japan-based company. It is mainly engaged in the sale and purchase of reuse items through its stores and online. The company is also engaged in the bag and accessory rental business under the brand name Cariru and operates a treasure factory moving service. It sells used merchandise in Tokyo, Saitama, Kanagawa, and Chiba.
91GF Score

Get the complete analysis for TSE:3093

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,196.00
Price
円2,171.93
GF Value