Treasure Factory Co (TSE:3093) Cyclically Adjusted Revenue per Share: 円1,223.78 (As of Feb. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3093 Treasure Factory Co Ltd TSE:3093
91 GF Score
Price 円2,149.00
GF Value 円2,191.58
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Treasure Factory Co Cyclically Adjusted Revenue per Share?

Treasure Factory Co TSE:3093 -0.05% 91 Cyclically Adjusted Revenue per Share is 円1,223.78 as of Feb. 2026. GuruFocus rates TSE:3093 with a GF Score™ of 91/100 and a GF Value™ of 円2,191.58 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Treasure Factory Co's adjusted revenue per share for the three months ended in Feb. 2026 was 円571.654. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円1,223.78 for the trailing ten years ended in Feb. 2026.

During the past 12 months, Treasure Factory Co's average Cyclically Adjusted Revenue Growth Rate was 15.10% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 16.30% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 15.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Treasure Factory Co was 16.60% per year. The lowest was 11.30% per year. And the median was 14.90% per year.

As of today (2026-07-30), Treasure Factory Co's current stock price is 円2149.00. Treasure Factory Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Feb. 2026 was 円1,223.78. Treasure Factory Co's Cyclically Adjusted PS Ratio of today is 1.76.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Treasure Factory Co was 2.33. The lowest was 0.49. And the median was 1.31.


Treasure Factory Co  (TSE:3093) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Treasure Factory Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=2149.00/1223.78
=1.76

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Treasure Factory Co was 2.33. The lowest was 0.49. And the median was 1.31.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Treasure Factory Co Cyclically Adjusted Revenue per Share Related Terms


Treasure Factory Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Treasure Factory Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Treasure Factory Co Cyclically Adjusted Revenue per Share Chart

Treasure Factory Co Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 670.19 777.46 901.33 1,063.51 1,223.78

Treasure Factory Co Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,108.91 1,143.88 1,193.19 1,223.78 0.00

TSE:3093 vs CASY, WSM, ULTA: Cyclically Adjusted Revenue per Share Comparison

For the Specialty Retail subindustry, Treasure Factory Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Treasure Factory Co Cyclically Adjusted PS Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Treasure Factory Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Treasure Factory Co's Cyclically Adjusted PS Ratio falls into.


TSE:3093
91GF Score
Treasure Factory Co Ltd TSE:3093
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Treasure Factory Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Treasure Factory Co's adjusted Revenue per Share data for the three months ended in Feb. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Feb. 2026 (Change)*Current CPI (Feb. 2026)
=571.654/112.2000*112.2000
=571.654

Current CPI (Feb. 2026) = 112.2000.

Treasure Factory Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201605 141.108 98.200 161.225
201608 122.649 97.900 140.564
201611 147.714 98.600 168.088
201702 175.866 98.100 201.143
201705 178.568 98.600 203.198
201708 164.642 98.500 187.541
201711 192.032 99.100 217.417
201802 190.499 99.500 214.814
201805 192.494 99.300 217.501
201808 173.879 99.800 195.483
201811 207.170 100.000 232.445
201902 208.236 99.700 234.344
201905 209.694 100.000 235.277
201908 190.750 100.000 214.022
201911 220.777 100.500 246.479
202002 223.769 100.300 250.318
202005 174.830 100.100 195.963
202008 194.924 100.100 218.486
202011 223.494 99.500 252.020
202102 235.562 99.800 264.830
202105 252.688 99.400 285.227
202108 225.856 99.700 254.173
202111 274.365 100.100 307.530
202202 289.109 100.700 322.125
202205 302.893 101.800 333.837
202208 273.147 102.700 298.414
202211 327.814 103.900 354.001
202302 334.960 104.000 361.370
202305 354.707 105.100 378.669
202308 322.448 105.900 341.630
202311 384.757 106.900 403.833
202402 409.392 106.900 429.689
202405 440.536 108.100 457.245
202408 396.603 109.100 407.872
202411 465.278 110.000 474.584
202502 498.976 110.800 505.281
202505 505.636 111.800 507.445
202508 452.703 112.100 453.107
202511 543.775 113.200 538.971
202602 571.654 112.200 571.654

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円1,223.78 mean?
Treasure Factory Co (TSE:3093) has a Cyclically Adjusted Revenue per Share of 円1,223.78 as of Feb. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Treasure Factory Co and its competitors.
Is Treasure Factory Co's Cyclically Adjusted Revenue per Share too high?
Treasure Factory Co's current Cyclically Adjusted Revenue per Share is 円1,223.78. Overall, Treasure Factory Co has a GF Score™ of 91/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Treasure Factory Co's Cyclically Adjusted Revenue per Share compare to CASY and WSM?
Treasure Factory Co's Cyclically Adjusted Revenue per Share of 円1,223.78 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Retail - Cyclical company?
A good Cyclically Adjusted Revenue per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Treasure Factory Co and its competitors. Treasure Factory Co's current Cyclically Adjusted Revenue per Share is 円1,223.78. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Treasure Factory Co stock overvalued right now?
Based on GuruFocus' analysis, Treasure Factory Co (TSE:3093) is currently considered Fairly Valued. The stock's GF Value™ is 円2,191.58, compared to a current price of 円2,149.00 — trading 1.9% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円1,223.78. Treasure Factory Co's overall GF Score™ is 91/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Treasure Factory Co (TSE:3093), the current Cyclically Adjusted Revenue per Share is 円1,223.78 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Treasure Factory Co (TSE:3093) Overvalued in 2026?

Based on GuruFocus' analysis, Treasure Factory Co stock appears to be undervalued. The current stock price of 円2,149.00 is trading 1.9% below its estimated GF Value™ of 円2,191.58. GuruFocus considers Treasure Factory Co to be Fairly Valued.

Key valuation signals for TSE:3093:

  • Cyclically Adjusted Revenue per Share: 円1,223.78
  • GF Value™: 円2,191.58 vs. price of 円2,149.00 (1.9% below fair value)
  • GF Score™: 91/100 with 3 warning signs

No single metric tells the full story. See the TSE:3093 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Treasure Factory Co Business Description

Address 4-14-1 Sotokanda, Akihabara UDX Building, 20th Floor, Chiyoda-ku, Tokyo, JPN, 101-0021
Treasure Factory Co Ltd is a Japan-based company. It is mainly engaged in the sale and purchase of reuse items through its stores and online. The company is also engaged in the bag and accessory rental business under the brand name Cariru and operates a treasure factory moving service. It sells used merchandise in Tokyo, Saitama, Kanagawa, and Chiba.
91GF Score

Get the complete analysis for TSE:3093

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,149.00
Price
円2,191.58
GF Value