Treasure Factory Co (TSE:3093) E10: 円56.01 (As of Feb. 2026)


TSE:3093 Treasure Factory Co Ltd TSE:3093
92 GF Score
Price 円2,241.00
GF Value 円2,161.33
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Treasure Factory Co E10?

Treasure Factory Co TSE:3093 +8.63% 92 E10 is 円56.01 as of Feb. 2026. GuruFocus rates TSE:3093 with a GF Score™ of 92/100 and a GF Value™ of 円2,161.33 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Treasure Factory Co's adjusted earnings per share data for the three months ended in Feb. 2026 was 円39.420. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円56.01 for the trailing ten years ended in Feb. 2026.

During the past 12 months, Treasure Factory Co's average E10 Growth Rate was 22.10% per year. During the past 3 years, the average E10 Growth Rate was 26.80% per year. During the past 5 years, the average E10 Growth Rate was 25.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Treasure Factory Co was 29.70% per year. The lowest was 2.60% per year. And the median was 23.20% per year.

As of today (2026-06-30), Treasure Factory Co's current stock price is 円2241.00. Treasure Factory Co's E10 for the quarter that ended in Feb. 2026 was 円56.01. Treasure Factory Co's Shiller PE Ratio of today is 40.01.

During the past 13 years, the highest Shiller PE Ratio of Treasure Factory Co was 66.02. The lowest was 12.73. And the median was 31.50.


Treasure Factory Co  (TSE:3093) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Treasure Factory Co's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=2241.00/56.01
=40.01

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Treasure Factory Co was 66.02. The lowest was 12.73. And the median was 31.50.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Treasure Factory Co E10 Related Terms


Treasure Factory Co E10 Historical Data

* Premium members only.

The historical data trend for Treasure Factory Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Treasure Factory Co E10 Chart

Treasure Factory Co Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 21.03 27.46 35.75 45.89 56.01

Treasure Factory Co Quarterly Data
May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 45.89 49.43 50.41 54.01 56.01

TSE:3093 vs CASY, WSM, DKS: E10 Comparison

For the Specialty Retail subindustry, Treasure Factory Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Treasure Factory Co Shiller PE Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Treasure Factory Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Treasure Factory Co's Shiller PE Ratio falls into.


TSE:3093
92GF Score
Treasure Factory Co Ltd TSE:3093
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Treasure Factory Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Treasure Factory Co's adjusted earnings per share data for the three months ended in Feb. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Feb. 2026 (Change)*Current CPI (Feb. 2026)
=39.42/112.2000*112.2000
=39.420

Current CPI (Feb. 2026) = 112.2000.

Treasure Factory Co Quarterly Data

per share eps CPI Adj_EPS
201605 10.785 98.200 12.323
201608 -0.910 97.900 -1.043
201611 6.925 98.600 7.880
201702 4.530 98.100 5.181
201705 7.730 98.600 8.796
201708 -2.445 98.500 -2.785
201711 9.505 99.100 10.761
201802 0.435 99.500 0.491
201805 8.635 99.300 9.757
201808 -1.390 99.800 -1.563
201811 12.249 100.000 13.743
201902 5.390 99.700 6.066
201905 11.750 100.000 13.184
201908 0.985 100.000 1.105
201911 10.570 100.500 11.801
202002 -0.510 100.300 -0.571
202005 -9.490 100.100 -10.637
202008 -2.269 100.100 -2.543
202011 8.435 99.500 9.512
202102 -2.670 99.800 -3.002
202105 10.930 99.400 12.337
202108 -8.915 99.700 -10.033
202111 12.790 100.100 14.336
202202 16.711 100.700 18.619
202205 23.940 101.800 26.386
202208 5.960 102.700 6.511
202211 26.140 103.900 28.228
202302 19.150 104.000 20.660
202305 28.910 105.100 30.863
202308 10.870 105.900 11.517
202311 28.520 106.900 29.934
202402 27.390 106.900 28.748
202405 39.400 108.100 40.894
202408 9.450 109.100 9.719
202411 34.710 110.000 35.404
202502 32.050 110.800 32.455
202505 42.610 111.800 42.762
202508 10.230 112.100 10.239
202511 43.030 113.200 42.650
202602 39.420 112.200 39.420

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of 円56.01 mean?
Treasure Factory Co (TSE:3093) has a E10 of 円56.01 as of Feb. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Treasure Factory Co and its competitors.
Is Treasure Factory Co's E10 too high?
Treasure Factory Co's current E10 is 円56.01. Overall, Treasure Factory Co has a GF Score™ of 92/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Treasure Factory Co's E10 compare to CASY and WSM?
Treasure Factory Co's E10 of 円56.01 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Retail - Cyclical company?
A good E10 depends on the Retail - Cyclical industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Treasure Factory Co and its competitors. Treasure Factory Co's current E10 is 円56.01. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Treasure Factory Co stock overvalued right now?
Based on GuruFocus' analysis, Treasure Factory Co (TSE:3093) is currently considered Fairly Valued. The stock's GF Value™ is 円2,161.33, compared to a current price of 円2,241.00 — trading 3.7% above its estimated fair value. The current E10 is 円56.01. Treasure Factory Co's overall GF Score™ is 92/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Treasure Factory Co (TSE:3093), the current E10 is 円56.01 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Treasure Factory Co (TSE:3093) Overvalued in 2026?

Based on GuruFocus' analysis, Treasure Factory Co stock appears to be overvalued. The current stock price of 円2,241.00 is trading 3.7% above its estimated GF Value™ of 円2,161.33. GuruFocus considers Treasure Factory Co to be Fairly Valued.

Key valuation signals for TSE:3093:

  • E10: 円56.01
  • GF Value™: 円2,161.33 vs. price of 円2,241.00 (3.7% above fair value)
  • GF Score™: 92/100 with 3 warning signs

No single metric tells the full story. See the TSE:3093 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Treasure Factory Co Business Description

Address 4-14-1 Sotokanda, Akihabara UDX Building, 20th Floor, Chiyoda-ku, Tokyo, JPN, 101-0021
Treasure Factory Co Ltd is a Japan-based company. It is mainly engaged in the sale and purchase of reuse items through its stores and online. The company is also engaged in the bag and accessory rental business under the brand name Cariru and operates a treasure factory moving service. It sells used merchandise in Tokyo, Saitama, Kanagawa, and Chiba.
92GF Score

Get the complete analysis for TSE:3093

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,241.00
Price
円2,161.33
GF Value