Macnica Holdings (TSE:3132) Cyclically Adjusted Book per Share: 円1,050.78 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3132 Macnica Holdings Inc TSE:3132
89 GF Score
Price 円3,599.00
GF Value 円2,879.25
Valuation Modestly Overvalued
! 4 Warning Signs
View Full Analysis

What is Macnica Holdings Cyclically Adjusted Book per Share?

Macnica Holdings TSE:3132 +2.24% 89 Cyclically Adjusted Book per Share is 円1,050.78 as of Jun. 2026. GuruFocus rates TSE:3132 with a GF Score™ of 89/100 and a GF Value™ of 円2,879.25 (Modestly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Macnica Holdings's adjusted book value per share for the three months ended in Jun. 2026 was 円1,605.893. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円1,050.78 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Macnica Holdings's average Cyclically Adjusted Book Growth Rate was 10.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-08-27), Macnica Holdings's current stock price is 円3599.00. Macnica Holdings's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was 円1,050.78. Macnica Holdings's Cyclically Adjusted PB Ratio of today is 3.43.

During the past 11 years, the highest Cyclically Adjusted PB Ratio of Macnica Holdings was 3.61. The lowest was 1.84. And the median was 2.34.


Macnica Holdings  (TSE:3132) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Macnica Holdings's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=3599.00/1050.78
=3.43

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 11 years, the highest Cyclically Adjusted PB Ratio of Macnica Holdings was 3.61. The lowest was 1.84. And the median was 2.34.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Macnica Holdings Cyclically Adjusted Book per Share Related Terms


Macnica Holdings Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Macnica Holdings's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Macnica Holdings Cyclically Adjusted Book per Share Chart

Macnica Holdings Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 926.94 1,019.21

Macnica Holdings Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 949.94 971.77 1,000.19 1,019.21 1,050.78

TSE:3132 vs SNX, ARW, AVT: Cyclically Adjusted Book per Share Comparison

For the Electronics & Computer Distribution subindustry, Macnica Holdings's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Macnica Holdings Cyclically Adjusted PB Ratio vs Hardware Industry

For the Hardware industry and Technology sector, Macnica Holdings's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Macnica Holdings's Cyclically Adjusted PB Ratio falls into.


TSE:3132
89GF Score
Macnica Holdings Inc TSE:3132
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Macnica Holdings Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Macnica Holdings's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=1605.893/113.6000*113.6000
=1,605.893

Current CPI (Jun. 2026) = 113.6000.

Macnica Holdings Quarterly Data

Book Value per Share CPI Adj_Book
201609 581.956 98.000 674.594
201612 579.676 98.400 669.219
201703 626.512 98.100 725.502
201706 632.265 98.500 729.191
201709 654.992 98.800 753.108
201712 669.255 99.400 764.863
201803 669.963 99.200 767.216
201806 672.032 99.200 769.585
201809 690.269 99.900 784.931
201812 692.941 99.700 789.550
201903 705.311 99.700 803.644
201906 696.914 99.800 793.281
201909 702.526 100.100 797.272
201912 709.747 100.500 802.261
202003 713.853 100.300 808.511
202006 722.531 99.900 821.617
202009 733.107 99.900 833.643
202012 732.477 99.300 837.960
202103 763.184 99.900 867.845
202106 787.655 99.500 899.272
202109 820.167 100.100 930.779
202112 851.429 100.100 966.257
202203 911.512 101.100 1,024.211
202206 970.602 101.800 1,083.108
202209 1,035.152 103.100 1,140.575
202212 1,034.988 104.100 1,129.439
202303 1,099.746 104.400 1,196.658
202306 1,187.509 105.200 1,282.329
202309 1,268.739 106.200 1,357.145
202312 1,271.594 106.800 1,352.557
202403 1,357.626 107.200 1,438.678
202406 1,403.470 108.200 1,473.514
202409 1,377.794 108.900 1,437.258
202412 1,440.232 110.700 1,477.962
202503 1,414.747 111.100 1,446.582
202506 1,404.680 111.700 1,428.573
202509 1,458.891 112.000 1,479.732
202512 1,504.203 113.000 1,512.190
202603 1,562.087 112.700 1,574.562
202606 1,605.893 113.600 1,605.893

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円1,050.78 mean?
Macnica Holdings (TSE:3132) has a Cyclically Adjusted Book per Share of 円1,050.78 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Macnica Holdings and its competitors.
Is Macnica Holdings' Cyclically Adjusted Book per Share too high?
Macnica Holdings' current Cyclically Adjusted Book per Share is 円1,050.78. Overall, Macnica Holdings has a GF Score™ of 89/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Macnica Holdings' Cyclically Adjusted Book per Share compare to SNX and ARW?
Macnica Holdings' Cyclically Adjusted Book per Share of 円1,050.78 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Hardware company?
A good Cyclically Adjusted Book per Share depends on the Hardware industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Macnica Holdings and its competitors. Macnica Holdings's current Cyclically Adjusted Book per Share is 円1,050.78. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Macnica Holdings stock overvalued right now?
Based on GuruFocus' analysis, Macnica Holdings (TSE:3132) is currently considered Modestly Overvalued. The stock's GF Value™ is 円2,879.25, compared to a current price of 円3,599.00 — trading 25% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円1,050.78. Macnica Holdings' overall GF Score™ is 89/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Macnica Holdings (TSE:3132), the current Cyclically Adjusted Book per Share is 円1,050.78 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Macnica Holdings (TSE:3132) Overvalued in 2026?

Based on GuruFocus' analysis, Macnica Holdings stock appears to be overvalued. The current stock price of 円3,599.00 is trading 25% above its estimated GF Value™ of 円2,879.25. GuruFocus considers Macnica Holdings to be Modestly Overvalued.

Key valuation signals for TSE:3132:

  • Cyclically Adjusted Book per Share: 円1,050.78
  • GF Value™: 円2,879.25 vs. price of 円3,599.00 (25% above fair value)
  • GF Score™: 89/100 with 4 warning signs

No single metric tells the full story. See the TSE:3132 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Macnica Holdings Business Description

Other Exchanges MCNCF:USA
Address 1-6-3 Shin-Yokohama, Macnica Building 1, Kohoku-ku, Yokohama, JPN, 222-8561
Macnica Holdings Inc is an independent electronics distribution company in Japan. The company imports, exports, and distributes electronic components such as semiconductor devices and Integrated Circuit (IC), and business accompanying or pertaining to such activities. Its business segments are the Integrated Circuit, Electronic Devices, and Other Business, and the Network Business. The IC, Electronic Devices, and Other Business handles the sales of products such as ICs and electronic devices, and the Network Business is responsible for the sales of network-related hardware, software, and services.
89GF Score

Get the complete analysis for TSE:3132

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,599.00
Price
円2,879.25
GF Value