GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Macnica Holdings Inc (TSE:3132) » Definitions » Cyclically Adjusted Price-to-FCF

Macnica Holdings (TSE:3132) Cyclically Adjusted Price-to-FCF : 35.43 (As of Jun. 05, 2025)


View and export this data going back to 2015. Start your Free Trial

What is Macnica Holdings Cyclically Adjusted Price-to-FCF?

As of today (2025-06-05), Macnica Holdings's current share price is 円1841.50. Macnica Holdings's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was 円51.97. Macnica Holdings's Cyclically Adjusted Price-to-FCF for today is 35.43.

The historical rank and industry rank for Macnica Holdings's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

TSE:3132' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 32.83   Med: 33.89   Max: 38.1
Current: 36.96

During the past years, Macnica Holdings's highest Cyclically Adjusted Price-to-FCF was 38.10. The lowest was 32.83. And the median was 33.89.

TSE:3132's Cyclically Adjusted Price-to-FCF is ranked worse than
60.74% of 1006 companies
in the Hardware industry
Industry Median: 27.365 vs TSE:3132: 36.96

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Macnica Holdings's adjusted free cash flow per share data for the three months ended in Mar. 2025 was 円33.786. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is 円51.97 for the trailing ten years ended in Mar. 2025.

Shiller PE for Stocks: The True Measure of Stock Valuation


Macnica Holdings Cyclically Adjusted Price-to-FCF Historical Data

The historical data trend for Macnica Holdings's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Macnica Holdings Cyclically Adjusted Price-to-FCF Chart

Macnica Holdings Annual Data
Trend Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - 37.07

Macnica Holdings Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - 37.07

Competitive Comparison of Macnica Holdings's Cyclically Adjusted Price-to-FCF

For the Electronics & Computer Distribution subindustry, Macnica Holdings's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Macnica Holdings's Cyclically Adjusted Price-to-FCF Distribution in the Hardware Industry

For the Hardware industry and Technology sector, Macnica Holdings's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Macnica Holdings's Cyclically Adjusted Price-to-FCF falls into.


;
;

Macnica Holdings Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

Macnica Holdings's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=1841.50/51.97
=35.43

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Macnica Holdings's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 is calculated as:

For example, Macnica Holdings's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=33.786/111.1000*111.1000
=33.786

Current CPI (Mar. 2025) = 111.1000.

Macnica Holdings Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 9.194 98.400 10.381
201509 -19.288 98.500 -21.755
201512 -59.828 98.100 -67.756
201603 56.695 97.900 64.339
201606 -48.477 98.100 -54.901
201609 20.275 98.000 22.985
201612 17.664 98.400 19.944
201703 23.308 98.100 26.397
201706 -15.328 98.500 -17.289
201709 -60.275 98.800 -67.779
201712 -65.517 99.400 -73.229
201803 -35.923 99.200 -40.232
201806 -73.506 99.200 -82.324
201809 -114.703 99.900 -127.563
201812 -89.795 99.700 -100.062
201903 105.744 99.700 117.835
201906 75.415 99.800 83.954
201909 46.647 100.100 51.773
201912 43.282 100.500 47.847
202003 70.145 100.300 77.698
202006 46.524 99.900 51.740
202009 79.351 99.900 88.247
202012 53.242 99.300 59.569
202103 12.768 99.900 14.199
202106 18.728 99.500 20.911
202109 -43.978 100.100 -48.811
202112 30.497 100.100 33.848
202203 -107.488 101.100 -118.120
202206 18.399 101.800 20.080
202209 218.505 103.100 235.460
202212 -169.098 104.100 -180.469
202303 130.360 104.400 138.726
202306 69.682 105.200 73.590
202309 48.973 106.200 51.233
202312 75.678 106.800 78.725
202403 12.999 107.200 13.472
202406 46.094 108.200 47.329
202409 47.731 108.900 48.695
202412 -12.751 110.700 -12.797
202503 33.786 111.100 33.786

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.


Macnica Holdings  (TSE:3132) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


Macnica Holdings Cyclically Adjusted Price-to-FCF Related Terms

Thank you for viewing the detailed overview of Macnica Holdings's Cyclically Adjusted Price-to-FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Macnica Holdings Business Description

Industry
Traded in Other Exchanges
N/A
Address
1-6-3 Shinyokohama, Kohoku Ward, Kanagawa Prefecture, Yokohama, JPN
Macnica Holdings Inc is an independent electronics distribution company in Japan. The company imports, exports and distributes electronic components such as semiconductor devices and Integrated Circuit (IC), and business accompanying or pertaining to such activities. Its business segments are the Integrated Circuit, Electronic Devices, and Other Business and the Network Business. The IC, Electronic Devices, and Other Business handle the sales of products such as ICs and electronic devices and the Network Business is responsible for the sales of network-related hardware, software, and services.

Macnica Holdings Headlines

No Headlines