Macnica Holdings (TSE:3132) Cyclically Adjusted Revenue per Share: 円4,703.35 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3132 Macnica Holdings Inc TSE:3132
89 GF Score
Price 円3,846.00
GF Value 円2,841.90
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Macnica Holdings Cyclically Adjusted Revenue per Share?

Macnica Holdings TSE:3132 +11.48% 89 Cyclically Adjusted Revenue per Share is 円4,703.35 as of Jun. 2026. GuruFocus rates TSE:3132 with a GF Score™ of 89/100 and a GF Value™ of 円2,841.90 (Significantly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Macnica Holdings's adjusted revenue per share for the three months ended in Jun. 2026 was 円2,203.385. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円4,703.35 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Macnica Holdings's average Cyclically Adjusted Revenue Growth Rate was 13.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-08-05), Macnica Holdings's current stock price is 円3846.00. Macnica Holdings's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was 円4,703.35. Macnica Holdings's Cyclically Adjusted PS Ratio of today is 0.82.

During the past 11 years, the highest Cyclically Adjusted PS Ratio of Macnica Holdings was 0.77. The lowest was 0.42. And the median was 0.53.


Macnica Holdings  (TSE:3132) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Macnica Holdings's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=3846.00/4703.35
=0.82

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 11 years, the highest Cyclically Adjusted PS Ratio of Macnica Holdings was 0.77. The lowest was 0.42. And the median was 0.53.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Macnica Holdings Cyclically Adjusted Revenue per Share Related Terms


Macnica Holdings Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Macnica Holdings's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Macnica Holdings Cyclically Adjusted Revenue per Share Chart

Macnica Holdings Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 4,033.33 4,509.27

Macnica Holdings Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4,148.76 4,258.84 4,402.28 4,509.27 4,703.35

TSE:3132 vs SNX, ARW, AVT: Cyclically Adjusted Revenue per Share Comparison

For the Electronics & Computer Distribution subindustry, Macnica Holdings's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Macnica Holdings Cyclically Adjusted PS Ratio vs Hardware Industry

For the Hardware industry and Technology sector, Macnica Holdings's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Macnica Holdings's Cyclically Adjusted PS Ratio falls into.


TSE:3132
89GF Score
Macnica Holdings Inc TSE:3132
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Macnica Holdings Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Macnica Holdings's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=2203.385/113.6000*113.6000
=2,203.385

Current CPI (Jun. 2026) = 113.6000.

Macnica Holdings Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 555.921 98.000 644.415
201612 579.668 98.400 669.210
201703 648.584 98.100 751.062
201706 662.989 98.500 764.625
201709 777.482 98.800 893.947
201712 849.804 99.400 971.205
201803 676.987 99.200 775.259
201806 686.663 99.200 786.340
201809 708.341 99.900 805.481
201812 739.545 99.700 842.651
201903 659.183 99.700 751.085
201906 649.596 99.800 739.420
201909 703.455 100.100 798.327
201912 695.347 100.500 785.984
202003 731.430 100.300 828.419
202006 675.678 99.900 768.339
202009 709.203 99.900 806.461
202012 749.181 99.300 857.069
202103 843.111 99.900 958.733
202106 955.792 99.500 1,091.236
202109 987.593 100.100 1,120.785
202112 1,043.910 100.100 1,184.697
202203 1,096.517 101.100 1,232.090
202206 1,292.936 101.800 1,442.805
202209 1,343.849 103.100 1,480.710
202212 1,489.721 104.100 1,625.671
202303 1,435.355 104.400 1,561.842
202306 1,533.358 105.200 1,655.793
202309 1,476.399 106.200 1,579.274
202312 1,393.543 106.800 1,482.270
202403 1,264.336 107.200 1,339.819
202406 1,424.554 108.200 1,495.650
202409 1,458.942 108.900 1,521.908
202412 1,462.859 110.700 1,501.181
202503 1,407.034 111.100 1,438.695
202506 1,578.716 111.700 1,605.570
202509 1,646.265 112.000 1,669.783
202512 1,751.934 113.000 1,761.236
202603 1,826.477 112.700 1,841.063
202606 2,203.385 113.600 2,203.385

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円4,703.35 mean?
Macnica Holdings (TSE:3132) has a Cyclically Adjusted Revenue per Share of 円4,703.35 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Macnica Holdings and its competitors.
Is Macnica Holdings' Cyclically Adjusted Revenue per Share too high?
Macnica Holdings' current Cyclically Adjusted Revenue per Share is 円4,703.35. Overall, Macnica Holdings has a GF Score™ of 89/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Macnica Holdings' Cyclically Adjusted Revenue per Share compare to SNX and ARW?
Macnica Holdings' Cyclically Adjusted Revenue per Share of 円4,703.35 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Hardware company?
A good Cyclically Adjusted Revenue per Share depends on the Hardware industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Macnica Holdings and its competitors. Macnica Holdings's current Cyclically Adjusted Revenue per Share is 円4,703.35. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Macnica Holdings stock overvalued right now?
Based on GuruFocus' analysis, Macnica Holdings (TSE:3132) is currently considered Significantly Overvalued. The stock's GF Value™ is 円2,841.90, compared to a current price of 円3,846.00 — trading 35.3% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円4,703.35. Macnica Holdings' overall GF Score™ is 89/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Macnica Holdings (TSE:3132), the current Cyclically Adjusted Revenue per Share is 円4,703.35 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Macnica Holdings (TSE:3132) Overvalued in 2026?

Based on GuruFocus' analysis, Macnica Holdings stock appears to be overvalued. The current stock price of 円3,846.00 is trading 35.3% above its estimated GF Value™ of 円2,841.90. GuruFocus considers Macnica Holdings to be Significantly Overvalued.

Key valuation signals for TSE:3132:

  • Cyclically Adjusted Revenue per Share: 円4,703.35
  • GF Value™: 円2,841.90 vs. price of 円3,846.00 (35.3% above fair value)
  • GF Score™: 89/100 with 4 warning signs

No single metric tells the full story. See the TSE:3132 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Macnica Holdings Business Description

Address 1-6-3 Shin-Yokohama, Macnica Building 1, Kohoku-ku, Yokohama, JPN, 222-8561
Macnica Holdings Inc is an independent electronics distribution company in Japan. The company imports, exports, and distributes electronic components such as semiconductor devices and Integrated Circuit (IC), and business accompanying or pertaining to such activities. Its business segments are the Integrated Circuit, Electronic Devices, and Other Business, and the Network Business. The IC, Electronic Devices, and Other Business handles the sales of products such as ICs and electronic devices, and the Network Business is responsible for the sales of network-related hardware, software, and services.
89GF Score

Get the complete analysis for TSE:3132

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,846.00
Price
円2,841.90
GF Value