Vital KSK Holdings (TSE:3151) Cyclically Adjusted Book per Share: 円2,057.54 (As of Mar. 2026)


TSE:3151 Vital KSK Holdings Inc TSE:3151
68 GF Score
Price 円1,526.00
GF Value 円1,323.86
Valuation Modestly Overvalued
! 6 Warning Signs
View Full Analysis

What is Vital KSK Holdings Cyclically Adjusted Book per Share?

Vital KSK Holdings TSE:3151 +0.53% 68 Cyclically Adjusted Book per Share is 円2,057.54 as of Mar. 2026. GuruFocus rates TSE:3151 with a GF Score™ of 68/100 and a GF Value™ of 円1,323.86 (Modestly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Vital KSK Holdings's adjusted book value per share for the three months ended in Mar. 2026 was 円2,423.094. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円2,057.54 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Vital KSK Holdings's average Cyclically Adjusted Book Growth Rate was 4.60% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 6.60% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 7.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Vital KSK Holdings was 8.00% per year. The lowest was 6.60% per year. And the median was 7.80% per year.

As of today (2026-07-05), Vital KSK Holdings's current stock price is 円1526.00. Vital KSK Holdings's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was 円2,057.54. Vital KSK Holdings's Cyclically Adjusted PB Ratio of today is 0.74.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Vital KSK Holdings was 0.87. The lowest was 0.40. And the median was 0.62.


Vital KSK Holdings  (TSE:3151) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Vital KSK Holdings's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=1526.00/2057.54
=0.74

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Vital KSK Holdings was 0.87. The lowest was 0.40. And the median was 0.62.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Vital KSK Holdings Cyclically Adjusted Book per Share Related Terms


Vital KSK Holdings Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Vital KSK Holdings's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Vital KSK Holdings Cyclically Adjusted Book per Share Chart

Vital KSK Holdings Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,562.11 1,699.11 1,823.07 1,966.38 2,057.54

Vital KSK Holdings Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,966.38 1,991.29 2,013.52 2,045.23 2,057.54

TSE:3151 vs MCK, CAH, COR: Cyclically Adjusted Book per Share Comparison

For the Medical Distribution subindustry, Vital KSK Holdings's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Vital KSK Holdings Cyclically Adjusted PB Ratio vs Medical Distribution Industry

For the Medical Distribution industry and Healthcare sector, Vital KSK Holdings's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Vital KSK Holdings's Cyclically Adjusted PB Ratio falls into.


TSE:3151
68GF Score
Vital KSK Holdings Inc TSE:3151
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Vital KSK Holdings Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Vital KSK Holdings's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=2423.094/112.7000*112.7000
=2,423.094

Current CPI (Mar. 2026) = 112.7000.

Vital KSK Holdings Quarterly Data

Book Value per Share CPI Adj_Book
201606 1,537.147 98.100 1,765.917
201609 1,530.724 98.000 1,760.333
201612 1,587.789 98.400 1,818.535
201703 1,586.564 98.100 1,822.689
201706 1,593.573 98.500 1,823.306
201709 1,604.699 98.800 1,830.461
201712 1,671.097 99.400 1,894.694
201803 1,735.024 99.200 1,971.141
201806 1,758.553 99.200 1,997.872
201809 1,837.799 99.900 2,073.273
201812 1,732.930 99.700 1,958.889
201903 1,704.030 99.700 1,926.220
201906 1,643.398 99.800 1,855.821
201909 1,706.765 100.100 1,921.603
201912 1,823.790 100.500 2,045.185
202003 1,753.030 100.300 1,969.756
202006 1,804.378 99.900 2,035.570
202009 1,868.481 99.900 2,107.886
202012 1,830.671 99.300 2,077.710
202103 1,863.728 99.900 2,102.524
202106 1,904.994 99.500 2,157.717
202109 1,925.069 100.100 2,167.385
202112 1,875.026 100.100 2,111.043
202203 1,858.823 101.100 2,072.100
202206 1,935.944 101.800 2,143.231
202209 1,979.433 103.100 2,163.745
202212 1,955.526 104.100 2,117.078
202303 1,911.387 104.400 2,063.346
202306 1,972.713 105.200 2,113.353
202309 1,998.898 106.200 2,121.241
202312 2,020.957 106.800 2,132.602
202403 2,085.045 107.200 2,192.020
202406 0.000 108.200 0.000
202409 2,211.051 108.900 2,288.204
202412 2,251.911 110.700 2,292.596
202503 2,193.951 111.100 2,225.547
202506 2,160.228 111.700 2,179.568
202509 2,239.246 112.000 2,253.241
202512 2,273.477 113.000 2,267.441
202603 2,423.094 112.700 2,423.094

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円2,057.54 mean?
Vital KSK Holdings (TSE:3151) has a Cyclically Adjusted Book per Share of 円2,057.54 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Vital KSK Holdings and its competitors.
Is Vital KSK Holdings' Cyclically Adjusted Book per Share too high?
Vital KSK Holdings' current Cyclically Adjusted Book per Share is 円2,057.54. Overall, Vital KSK Holdings has a GF Score™ of 68/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Vital KSK Holdings' Cyclically Adjusted Book per Share compare to MCK and CAH?
Vital KSK Holdings' Cyclically Adjusted Book per Share of 円2,057.54 can be compared against companies in the Medical Distribution industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Medical Distribution company?
A good Cyclically Adjusted Book per Share depends on the Medical Distribution industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Vital KSK Holdings and its competitors. Vital KSK Holdings's current Cyclically Adjusted Book per Share is 円2,057.54. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Vital KSK Holdings stock overvalued right now?
Based on GuruFocus' analysis, Vital KSK Holdings (TSE:3151) is currently considered Modestly Overvalued. The stock's GF Value™ is 円1,323.86, compared to a current price of 円1,526.00 — trading 15.3% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円2,057.54. Vital KSK Holdings' overall GF Score™ is 68/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Vital KSK Holdings (TSE:3151), the current Cyclically Adjusted Book per Share is 円2,057.54 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Vital KSK Holdings (TSE:3151) Overvalued in 2026?

Based on GuruFocus' analysis, Vital KSK Holdings stock appears to be overvalued. The current stock price of 円1,526.00 is trading 15.3% above its estimated GF Value™ of 円1,323.86. GuruFocus considers Vital KSK Holdings to be Modestly Overvalued.

Key valuation signals for TSE:3151:

  • Cyclically Adjusted Book per Share: 円2,057.54
  • GF Value™: 円1,323.86 vs. price of 円1,526.00 (15.3% above fair value)
  • GF Score™: 68/100 with 6 warning signs

No single metric tells the full story. See the TSE:3151 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Vital KSK Holdings Business Description

Address 1-1-12 Tsurumaki, Setagaya-ku, JPN, 154-0016
Vital KSK Holdings Inc engaged in the wholesale and retail of pharmaceutical products. It operates through the Pharmaceutical Wholesale and Other segments. The Pharmaceutical Wholesale segment sells medicines, diagnostics, and medical devices to hospitals, medical institutions, and health practitioners. The Other segment includes retail of pharmaceutical products, wholesale of agrochemical and veterinary drugs, transportation, nursing care services, and medical consultancies. All the business activity of the group is primarily functioned through Japan and distributes its product within the Korean and to overseas market.
68GF Score

Get the complete analysis for TSE:3151

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,526.00
Price
円1,323.86
GF Value