Vital KSK Holdings (TSE:3151) Altman Z2-Score: 1.92 (As of Jul. 01, 2026) — 22% Above Median


TSE:3151 Vital KSK Holdings Inc TSE:3151
64 GF Score
Price 円1,514.00
GF Value 円1,323.41
Valuation Modestly Overvalued
! 6 Warning Signs
View Full Analysis

What is Vital KSK Holdings Altman Z2-Score?

Vital KSK Holdings TSE:3151 -1.37% 64 Altman Z2-Score is 1.92 as of Jul. 01, 2026, which is 22% above its 10-year median of 1.57. GuruFocus rates TSE:3151 with a GF Score™ of 64/100 and a GF Value™ of 円1,323.41 (Modestly Overvalued). The stock has 6 warning signs investors should review. Among 117 Medical Distribution companies, Vital KSK Holdings ranks worse than 61.54% on this metric.

Altman Z2-Score, also known as Z"-Score, is used to predict the likelihood that a non-manufacturing company (excluding property/financial company) will face bankruptcy within a two-year period.

Vital KSK Holdings has a Altman Z2-Score of 1.92, indicating it is in Grey Zones. This implies that Vital KSK Holdings is in some kind of financial stress. If it is below 1.1, the company may face bankrupcy risk.

The zones of discrimination were as such:

When Altman Z2-Score <= 1.1, it is in Distress Zones.
When Altman Z2-Score >= 2.6, it is in Safe Zones.
When Altman Z2-Score is between 1.1 and 2.6, it is in Grey Zones.

The historical rank and industry rank for Vital KSK Holdings's Altman Z2-Score or its related term are showing as below:

TSE:3151' s Altman Z2-Score Range Over the Past 10 Years
Min: 1.34   Med: 1.57   Max: 1.94
Current: 1.92

During the past 13 years, Vital KSK Holdings's highest Altman Z2-Score was 1.94. The lowest was 1.34. And the median was 1.57.


Vital KSK Holdings  (TSE:3151) Altman Z2-Score Explanation

The original Z-Score model was based on publicly traded manufacturing companies while the Z2-Score, also known as Z"-score can be used for any type of company excluding property/financial companies. Both Z-Score and Z2-Score describes the financial health of a company, and its likelihood of financial distress.

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4_2, Net Worth (Total Stockholders Equity - Preferred Stock)/Total Liabilities (NW/TL): it compares a company’s stock net worth with its total liabilities and can be used to assess the extent of its reliance on debt.

Read more about Altman Z2-Score, the original research on Z-Score and the additional research on Z2-Score.


Be Aware

Altman Z2-Score does not apply to financial companies.


Vital KSK Holdings Altman Z2-Score Related Terms


Vital KSK Holdings Altman Z2-Score Historical Data

* Premium members only.

The historical data trend for Vital KSK Holdings's Altman Z2-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Vital KSK Holdings Altman Z2-Score Chart

Vital KSK Holdings Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Altman Z2-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.50 1.67 1.64 1.94 1.92

Vital KSK Holdings Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Altman Z2-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.94 1.84 1.98 1.61 1.92

TSE:3151 vs MCK, CAH, COR: Altman Z2-Score Comparison

For the Medical Distribution subindustry, Vital KSK Holdings's Altman Z2-Score, along with its competitors' market caps and Altman Z2-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Vital KSK Holdings Altman Z2-Score vs Medical Distribution Industry

For the Medical Distribution industry and Healthcare sector, Vital KSK Holdings's Altman Z2-Score distribution charts can be found below:

* The bar in red indicates where Vital KSK Holdings's Altman Z2-Score falls into.


TSE:3151
64GF Score
Vital KSK Holdings Inc TSE:3151
Altman Z2-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Vital KSK Holdings Altman Z2-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Z2-Score, also known as Z"-Score is the Z-Score for non-manufacturing companies excluding property/financial companies.

Vital KSK Holdings's Altman Z2-Score for today is calculated with this formula:

Z=6.56*X1+3.26*X2+6.72*X3+1.05*X4_2
=6.56*0.0365+3.26*0.2527+6.72*0.0361+1.05*0.5807
=1.92

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z2-Score when X4_2 value is 0.

Trailing Twelve Months (TTM) ended in Mar. 2026:
Total Assets was 円320,568 Mil.
Total Current Assets was 円194,905 Mil.
Total Current Liabilities was 円183,219 Mil.
Retained Earnings was 円81,013 Mil.
Pre-Tax Income was 2331 + 1644 + 6223 + 1304 = 円11,502 Mil.
Interest Expense was -14 + -22 + -15 + -17 = 円-68 Mil.
Total Liabilities was 円201,863 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(194905 - 183219)/320568
=0.0365

X2=Retained Earnings/Total Assets
=81013/320568
=0.2527

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(11502 - -68)/320568
=0.0361

X4_2=Net Worth/Total Liabilities
=(Total Stockholders Equity - Preferred Stock)/Total Liabilities
=(117222 - 0)/201863
=0.5807

The zones of discrimination were as such:

Distress Zones - 1.1 < Grey Zones < 2.6 - Safe Zones

Vital KSK Holdings has a Altman Z2-Score of 1.92 indicating it is in Grey Zones.

Frequently Asked Questions Learn more about Altman Z2-Score →
What does a Altman Z2-Score of 1.92 mean?
Vital KSK Holdings (TSE:3151) has a Altman Z2-Score of 1.92 as of Jul. 01, 2026. Z2-Score is the Z-Score for non-manufacturing companies excluding property/financial companies, which measures a company's bankruptcy risk. View historical data on Vital KSK Holdings and its competitors. This is 22% above median its historical median of 1.57. Over the past decade, Vital KSK Holdings' Altman Z2-Score has ranged from 1.34 to 1.94. According to the industry distribution chart, Vital KSK Holdings ranks #72 out of 117 companies in the Medical Distribution industry, placing it in the top 61.5%.
Is Vital KSK Holdings' Altman Z2-Score too high?
Vital KSK Holdings' current Altman Z2-Score of 1.92 is 22% above median its 10-year median of 1.57. Over the past 10 years, this metric has ranged from a low of 1.34 to a high of 1.94. The Medical Distribution industry median Altman Z2-Score is 2.77. Vital KSK Holdings' value of 1.92 is 30.7% below this industry median. Based on the distribution chart, Vital KSK Holdings ranks #72 out of 117 companies in the Medical Distribution industry, which is below the industry midpoint. Overall, Vital KSK Holdings has a GF Score™ of 64/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Vital KSK Holdings' Altman Z2-Score compare to MCK and CAH?
According to the Medical Distribution industry distribution chart, Vital KSK Holdings ranks #72 out of 117 companies for Altman Z2-Score. This places Vital KSK Holdings in the lower half of its industry. The industry median Altman Z2-Score is 2.77. Vital KSK Holdings' value of 1.92 is 30.7% below this benchmark. Historically, Vital KSK Holdings' own Altman Z2-Score has ranged from 1.34 to 1.94 over the past decade. While the company's 10-year median is 1.57 vs. the industry median of 2.77, Vital KSK Holdings has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Altman Z2-Score for a Medical Distribution company?
The median Altman Z2-Score among Medical Distribution companies is 2.77, based on 117 companies in the industry. Companies in the top quartile (top 25%) have a Altman Z2-Score significantly above this median, while those in the bottom quartile fall well below. However, Altman Z2-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Vital KSK Holdings's current Altman Z2-Score of 1.92 is 30.7% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Altman Z2-Score mean?
A high Altman Z2-Score can signal that a stock is expensive relative to its fundamentals. Z2-Score is the Z-Score for non-manufacturing companies excluding property/financial companies, which measures a company's bankruptcy risk. View historical data on Vital KSK Holdings and its competitors. For the Medical Distribution industry, the median Altman Z2-Score is 2.77 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Vital KSK Holdings's current Altman Z2-Score is 1.92, which is 22% above median its own 10-year median of 1.57. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Vital KSK Holdings stock overvalued right now?
Based on GuruFocus' analysis, Vital KSK Holdings (TSE:3151) is currently considered Modestly Overvalued. The stock's GF Value™ is 円1,323.41, compared to a current price of 円1,514.00 — trading 14.4% above its estimated fair value. The current Altman Z2-Score is 1.92, which is 22% above median its 10-year median of 1.57 and 30.7% below the Medical Distribution industry median of 2.77. Vital KSK Holdings' overall GF Score™ is 64/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Altman Z2-Score calculated?
Altman Z2-Score is calculated from a company's financial statements. For Vital KSK Holdings (TSE:3151), the current Altman Z2-Score is 1.92 as of Jul. 01, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Vital KSK Holdings (TSE:3151) Overvalued in 2026?

Based on GuruFocus' analysis, Vital KSK Holdings stock appears to be overvalued. The current stock price of 円1,514.00 is trading 14.4% above its estimated GF Value™ of 円1,323.41. GuruFocus considers Vital KSK Holdings to be Modestly Overvalued.

Key valuation signals for TSE:3151:

  • Altman Z2-Score: 1.92 (22% above median its 10-year median of 1.57)
  • GF Value™: 円1,323.41 vs. price of 円1,514.00 (14.4% above fair value)
  • GF Score™: 64/100 with 6 warning signs
  • Industry Position: 30.7% below the Medical Distribution median (#72 of 117)

No single metric tells the full story. See the TSE:3151 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Vital KSK Holdings Business Description

Address 1-1-12 Tsurumaki, Setagaya-ku, JPN, 154-0016
Vital KSK Holdings Inc engaged in the wholesale and retail of pharmaceutical products. It operates through the Pharmaceutical Wholesale and Other segments. The Pharmaceutical Wholesale segment sells medicines, diagnostics, and medical devices to hospitals, medical institutions, and health practitioners. The Other segment includes retail of pharmaceutical products, wholesale of agrochemical and veterinary drugs, transportation, nursing care services, and medical consultancies. All the business activity of the group is primarily functioned through Japan and distributes its product within the Korean and to overseas market.
64GF Score

Get the complete analysis for TSE:3151

Altman Z2-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,514.00
Price
円1,323.41
GF Value