Vital KSK Holdings (TSE:3151) Altman Z-Score: 2.64 (As of Jun. 30, 2026) — Near Median


TSE:3151 Vital KSK Holdings Inc TSE:3151
64 GF Score
Price 円1,535.00
GF Value 円1,322.65
Valuation Modestly Overvalued
! 6 Warning Signs
View Full Analysis

What is Vital KSK Holdings Altman Z-Score?

Vital KSK Holdings TSE:3151 +0.99% 64 Altman Z-Score is 2.64 as of Jun. 30, 2026, which is 9% above its 10-year median of 2.43. GuruFocus rates TSE:3151 with a GF Score™ of 64/100 and a GF Value™ of 円1,322.65 (Modestly Overvalued). The stock has 6 warning signs investors should review. Among 117 Medical Distribution companies, Vital KSK Holdings ranks better than 55.56% on this metric.

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of 2.64 is in the grey area. This implies that the company is under some kind of financial stress. If it is below 1.8, the company may face bankruptcy risk.

Vital KSK Holdings has a Altman Z-Score of 2.64, indicating it is in Grey Zones. This implies that Vital KSK Holdings is in some kind of financial stress. If it is below 1.81, the company may face bankrupcy risk.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Vital KSK Holdings's Altman Z-Score or its related term are showing as below:

TSE:3151' s Altman Z-Score Range Over the Past 10 Years
Min: 2.2   Med: 2.43   Max: 2.72
Current: 2.64

During the past 13 years, Vital KSK Holdings's highest Altman Z-Score was 2.72. The lowest was 2.20. And the median was 2.43.


Vital KSK Holdings  (TSE:3151) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Vital KSK Holdings Altman Z-Score Related Terms


Vital KSK Holdings Altman Z-Score Historical Data

* Premium members only.

The historical data trend for Vital KSK Holdings's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Vital KSK Holdings Altman Z-Score Chart

Vital KSK Holdings Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.36 2.55 2.47 2.72 2.63

Vital KSK Holdings Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.72 2.66 2.67 2.38 2.63

TSE:3151 vs MCK, CAH, COR: Altman Z-Score Comparison

For the Medical Distribution subindustry, Vital KSK Holdings's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Vital KSK Holdings Altman Z-Score vs Medical Distribution Industry

For the Medical Distribution industry and Healthcare sector, Vital KSK Holdings's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Vital KSK Holdings's Altman Z-Score falls into.


TSE:3151
64GF Score
Vital KSK Holdings Inc TSE:3151
Altman Z-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Vital KSK Holdings Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Vital KSK Holdings's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.0365+1.4*0.2527+3.3*0.0361+0.6*0.367+1.0*1.9044
=2.64

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Mar. 2026:
Total Assets was 円320,568 Mil.
Total Current Assets was 円194,905 Mil.
Total Current Liabilities was 円183,219 Mil.
Retained Earnings was 円81,013 Mil.
Pre-Tax Income was 2331 + 1644 + 6223 + 1304 = 円11,502 Mil.
Interest Expense was -14 + -22 + -15 + -17 = 円-68 Mil.
Revenue was 145943 + 164320 + 152055 + 148179 = 円610,497 Mil.
Market Cap (Today) was 円74,077 Mil.
Total Liabilities was 円201,863 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(194905 - 183219)/320568
=0.0365

X2=Retained Earnings/Total Assets
=81013/320568
=0.2527

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(11502 - -68)/320568
=0.0361

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=74077.204/201863
=0.367

X5=Revenue/Total Assets
=610497/320568
=1.9044

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Vital KSK Holdings has a Altman Z-Score of 2.64 indicating it is in Grey Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.

Frequently Asked Questions Learn more about Altman Z-Score →
What does a Altman Z-Score of 2.64 mean?
Vital KSK Holdings (TSE:3151) has a Altman Z-Score of 2.64 as of Jun. 30, 2026. The Altman Z-score measures a company's bankruptcy risk. View historical data on Vital KSK Holdings and its competitors. This is near median its historical median of 2.43. Over the past decade, Vital KSK Holdings' Altman Z-Score has ranged from 2.20 to 2.72. According to the industry distribution chart, Vital KSK Holdings ranks #52 out of 117 companies in the Medical Distribution industry, placing it in the top 44.4%.
Is Vital KSK Holdings' Altman Z-Score too high?
Vital KSK Holdings' current Altman Z-Score of 2.64 is near median its 10-year median of 2.43. Over the past 10 years, this metric has ranged from a low of 2.20 to a high of 2.72. The Medical Distribution industry median Altman Z-Score is 2.49. Vital KSK Holdings' value of 2.64 is 6% above this industry median. Based on the distribution chart, Vital KSK Holdings ranks #52 out of 117 companies in the Medical Distribution industry, which is above the industry midpoint. Overall, Vital KSK Holdings has a GF Score™ of 64/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Vital KSK Holdings' Altman Z-Score compare to MCK and CAH?
According to the Medical Distribution industry distribution chart, Vital KSK Holdings ranks #52 out of 117 companies for Altman Z-Score. This puts Vital KSK Holdings in the upper half of its industry. The industry median Altman Z-Score is 2.49. Vital KSK Holdings' value of 2.64 is 6% above this benchmark. Historically, Vital KSK Holdings' own Altman Z-Score has ranged from 2.20 to 2.72 over the past decade. While the company's 10-year median is 2.43 vs. the industry median of 2.49, Vital KSK Holdings has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Altman Z-Score for a Medical Distribution company?
The median Altman Z-Score among Medical Distribution companies is 2.49, based on 117 companies in the industry. Companies in the top quartile (top 25%) have a Altman Z-Score significantly above this median, while those in the bottom quartile fall well below. However, Altman Z-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Vital KSK Holdings's current Altman Z-Score of 2.64 is 6% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Altman Z-Score mean?
A high Altman Z-Score can signal that a stock is expensive relative to its fundamentals. The Altman Z-score measures a company's bankruptcy risk. View historical data on Vital KSK Holdings and its competitors. For the Medical Distribution industry, the median Altman Z-Score is 2.49 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Vital KSK Holdings's current Altman Z-Score is 2.64, which is near median its own 10-year median of 2.43. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Vital KSK Holdings stock overvalued right now?
Based on GuruFocus' analysis, Vital KSK Holdings (TSE:3151) is currently considered Modestly Overvalued. The stock's GF Value™ is 円1,322.65, compared to a current price of 円1,535.00 — trading 16.1% above its estimated fair value. The current Altman Z-Score is 2.64, which is near median its 10-year median of 2.43 and 6% above the Medical Distribution industry median of 2.49. Vital KSK Holdings' overall GF Score™ is 64/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Altman Z-Score calculated?
Altman Z-Score is calculated from a company's financial statements. For Vital KSK Holdings (TSE:3151), the current Altman Z-Score is 2.64 as of Jun. 30, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Vital KSK Holdings (TSE:3151) Overvalued in 2026?

Based on GuruFocus' analysis, Vital KSK Holdings stock appears to be overvalued. The current stock price of 円1,535.00 is trading 16.1% above its estimated GF Value™ of 円1,322.65. GuruFocus considers Vital KSK Holdings to be Modestly Overvalued.

Key valuation signals for TSE:3151:

  • Altman Z-Score: 2.64 (near median its 10-year median of 2.43)
  • GF Value™: 円1,322.65 vs. price of 円1,535.00 (16.1% above fair value)
  • GF Score™: 64/100 with 6 warning signs
  • Industry Position: 6% above the Medical Distribution median (#52 of 117)

No single metric tells the full story. See the TSE:3151 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Vital KSK Holdings Business Description

Address 1-1-12 Tsurumaki, Setagaya-ku, JPN, 154-0016
Vital KSK Holdings Inc engaged in the wholesale and retail of pharmaceutical products. It operates through the Pharmaceutical Wholesale and Other segments. The Pharmaceutical Wholesale segment sells medicines, diagnostics, and medical devices to hospitals, medical institutions, and health practitioners. The Other segment includes retail of pharmaceutical products, wholesale of agrochemical and veterinary drugs, transportation, nursing care services, and medical consultancies. All the business activity of the group is primarily functioned through Japan and distributes its product within the Korean and to overseas market.
64GF Score

Get the complete analysis for TSE:3151

Altman Z-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,535.00
Price
円1,322.65
GF Value