Shirohato Co (TSE:3192) Cyclically Adjusted Book per Share: 円379.64 (As of May. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3192 Shirohato Co Ltd TSE:3192
56 GF Score
Price 円283.00
GF Value 円279.14
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Shirohato Co Cyclically Adjusted Book per Share?

Shirohato Co TSE:3192 -2.08% 56 Cyclically Adjusted Book per Share is 円379.64 as of May. 2026. GuruFocus rates TSE:3192 with a GF Score™ of 56/100 and a GF Value™ of 円279.14 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Shirohato Co's adjusted book value per share for the three months ended in May. 2026 was 円368.112. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円379.64 for the trailing ten years ended in May. 2026.

During the past 12 months, Shirohato Co's average Cyclically Adjusted Book Growth Rate was 6.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-08-08), Shirohato Co's current stock price is 円283.00. Shirohato Co's Cyclically Adjusted Book per Share for the quarter that ended in May. 2026 was 円379.64. Shirohato Co's Cyclically Adjusted PB Ratio of today is 0.75.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Shirohato Co was 1.35. The lowest was 0.66. And the median was 0.82.


Shirohato Co  (TSE:3192) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Shirohato Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=283.00/379.64
=0.75

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Shirohato Co was 1.35. The lowest was 0.66. And the median was 0.82.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Shirohato Co Cyclically Adjusted Book per Share Related Terms


Shirohato Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Shirohato Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shirohato Co Cyclically Adjusted Book per Share Chart

Shirohato Co Annual Data
Trend Aug16 Aug17 Aug18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 326.59 349.03

Shirohato Co Quarterly Data
May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Feb25 May25 Aug25 Nov25 Feb26 May26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 357.28 363.05 370.84 371.71 379.64

TSE:3192 vs AMZN, BABA, PDD: Cyclically Adjusted Book per Share Comparison

For the Internet Retail subindustry, Shirohato Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shirohato Co Cyclically Adjusted PB Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Shirohato Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Shirohato Co's Cyclically Adjusted PB Ratio falls into.


TSE:3192
56GF Score
Shirohato Co Ltd TSE:3192
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shirohato Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Shirohato Co's adjusted Book Value per Share data for the three months ended in May. 2026 was:

Adj_Book= Book Value per Share /CPI of May. 2026 (Change)*Current CPI (May. 2026)
=368.112/113.5000*113.5000
=368.112

Current CPI (May. 2026) = 113.5000.

Shirohato Co Quarterly Data

Book Value per Share CPI Adj_Book
201605 197.284 98.200 228.022
201608 201.647 97.900 233.779
201611 267.689 98.600 308.141
201702 272.314 98.100 315.063
201705 279.465 98.600 321.697
201708 295.610 98.500 340.627
201711 298.107 99.100 341.424
201802 308.652 99.500 352.080
201805 424.913 99.300 485.676
201808 427.687 99.800 486.398
201811 422.401 100.000 479.425
201902 421.723 99.700 480.096
201905 412.653 100.000 468.361
201908 407.492 100.000 462.503
201911 408.732 100.500 461.603
202002 397.602 100.300 449.928
202005 394.486 100.100 447.294
202008 383.542 100.100 434.885
202011 375.514 99.500 428.350
202102 354.438 99.800 403.093
202105 353.216 99.400 403.320
202108 351.898 99.700 400.606
202111 349.523 100.100 396.312
202202 320.916 100.700 361.708
202205 322.182 101.800 359.211
202208 327.268 102.700 361.684
202211 324.575 103.900 354.565
202302 330.978 104.000 361.212
202305 322.270 105.100 348.027
202308 319.161 105.900 342.066
202311 316.947 106.900 336.515
202402 312.853 106.900 332.169
202405 306.717 108.100 322.039
202408 307.610 109.100 320.016
202502 331.348 110.800 339.422
202505 394.969 111.800 400.975
202508 386.192 112.100 391.015
202511 378.659 113.200 379.663
202602 374.271 112.200 378.607
202605 368.112 113.500 368.112

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円379.64 mean?
Shirohato Co (TSE:3192) has a Cyclically Adjusted Book per Share of 円379.64 as of May. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Shirohato Co and its competitors.
Is Shirohato Co's Cyclically Adjusted Book per Share too high?
Shirohato Co's current Cyclically Adjusted Book per Share is 円379.64. Overall, Shirohato Co has a GF Score™ of 56/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Shirohato Co's Cyclically Adjusted Book per Share compare to AMZN and BABA?
Shirohato Co's Cyclically Adjusted Book per Share of 円379.64 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Retail - Cyclical company?
A good Cyclically Adjusted Book per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Shirohato Co and its competitors. Shirohato Co's current Cyclically Adjusted Book per Share is 円379.64. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shirohato Co stock overvalued right now?
Based on GuruFocus' analysis, Shirohato Co (TSE:3192) is currently considered Fairly Valued. The stock's GF Value™ is 円279.14, compared to a current price of 円283.00 — trading 1.4% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円379.64. Shirohato Co's overall GF Score™ is 56/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Shirohato Co (TSE:3192), the current Cyclically Adjusted Book per Share is 円379.64 as of May. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shirohato Co (TSE:3192) Overvalued in 2026?

Based on GuruFocus' analysis, Shirohato Co stock appears to be overvalued. The current stock price of 円283.00 is trading 1.4% above its estimated GF Value™ of 円279.14. GuruFocus considers Shirohato Co to be Fairly Valued.

Key valuation signals for TSE:3192:

  • Cyclically Adjusted Book per Share: 円379.64
  • GF Value™: 円279.14 vs. price of 円283.00 (1.4% above fair value)
  • GF Score™: 56/100 with 3 warning signs

No single metric tells the full story. See the TSE:3192 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shirohato Co Business Description

Address 505 Takeda Mukaishiro-cho, Fushimi-ku, Kyoto, JPN, 612-8418
Shirohato Co Ltd operates as an online shopping website company. It offers innerwear for men and women. The business activity of the group includes the purchase of innerwear from inner manufacturers and selling to individual customers through various channels on the Internet.
56GF Score

Get the complete analysis for TSE:3192

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円283.00
Price
円279.14
GF Value