Shirohato Co (TSE:3192) Altman Z-Score: 2.00 (As of Jun. 29, 2026) — 47% Above Median


TSE:3192 Shirohato Co Ltd TSE:3192
45 GF Score
Price 円334.00
GF Value 円190.31
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Shirohato Co Altman Z-Score?

Shirohato Co TSE:3192 +5.70% 45 Altman Z-Score is 2.00 as of Jun. 29, 2026, which is 47% above its 10-year median of 1.36. GuruFocus rates TSE:3192 with a GF Score™ of 45/100 and a GF Value™ of 円190.31 (Significantly Overvalued). The stock has 4 warning signs investors should review. Among 1,113 Retail - Cyclical companies, Shirohato Co ranks worse than 75.74% on this metric.

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of 1.46 is in distress zone. This implies bankruptcy possibility in the next two years.

Shirohato Co has a Altman Z-Score of 2.00, indicating it is in Grey Zones. This implies that Shirohato Co is in some kind of financial stress. If it is below 1.81, the company may face bankrupcy risk.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Shirohato Co's Altman Z-Score or its related term are showing as below:

TSE:3192' s Altman Z-Score Range Over the Past 10 Years
Min: 0.73   Med: 1.36   Max: 4.57
Current: 1.46

During the past 13 years, Shirohato Co's highest Altman Z-Score was 4.57. The lowest was 0.73. And the median was 1.36.


Shirohato Co  (TSE:3192) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Shirohato Co Altman Z-Score Related Terms


Shirohato Co Altman Z-Score Historical Data

* Premium members only.

The historical data trend for Shirohato Co's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shirohato Co Altman Z-Score Chart

Shirohato Co Annual Data
Trend Aug16 Aug17 Aug18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.73 0.86 0.91 1.36 1.00

Shirohato Co Quarterly Data
Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Feb25 May25 Aug25 Nov25 Feb26
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.00 1.60 1.61 1.44 0.00

TSE:3192 vs AMZN, BABA, PDD: Altman Z-Score Comparison

For the Internet Retail subindustry, Shirohato Co's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shirohato Co Altman Z-Score vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Shirohato Co's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Shirohato Co's Altman Z-Score falls into.


TSE:3192
45GF Score
Shirohato Co Ltd TSE:3192
Altman Z-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shirohato Co Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Shirohato Co's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.0045+1.4*0.0207+3.3*0.1008+0.6*0.8179+1.0*1.1425
=2.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Nov. 2025:
Total Assets was 円5,209 Mil.
Total Current Assets was 円2,125 Mil.
Total Current Liabilities was 円2,102 Mil.
Retained Earnings was 円108 Mil.
Pre-Tax Income was -28.998 + -55.004 + -38.311 + 619.949 = 円498 Mil.
Interest Expense was -7.479 + -6.378 + -5.955 + -7.587 = 円-27 Mil.
Revenue was 1743.005 + 1514.688 + 1427.161 + 1266.633 = 円5,951 Mil.
Market Cap (Today) was 円2,223 Mil.
Total Liabilities was 円2,718 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(2125.402 - 2102.024)/5209.168
=0.0045

X2=Retained Earnings/Total Assets
=107.93/5209.168
=0.0207

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(497.636 - -27.399)/5209.168
=0.1008

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=2223.091/2718.017
=0.8179

X5=Revenue/Total Assets
=5951.487/5209.168
=1.1425

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Shirohato Co has a Altman Z-Score of 2.00 indicating it is in Grey Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.

Frequently Asked Questions Learn more about Altman Z-Score →
What does a Altman Z-Score of 2.00 mean?
Shirohato Co (TSE:3192) has a Altman Z-Score of 2.00 as of Jun. 29, 2026. The Altman Z-score measures a company's bankruptcy risk. View historical data on Shirohato Co and its competitors. This is 47% above median its historical median of 1.36. Over the past decade, Shirohato Co's Altman Z-Score has ranged from 0.73 to 4.57. According to the industry distribution chart, Shirohato Co ranks #843 out of 1113 companies in the Retail - Cyclical industry, placing it in the top 75.7%.
Is Shirohato Co's Altman Z-Score too high?
Shirohato Co's current Altman Z-Score of 2.00 is 47% above median its 10-year median of 1.36. Over the past 10 years, this metric has ranged from a low of 0.73 to a high of 4.57. The Retail - Cyclical industry median Altman Z-Score is 2.72. Shirohato Co's value of 2.00 is 26.5% below this industry median. Based on the distribution chart, Shirohato Co ranks #843 out of 1113 companies in the Retail - Cyclical industry, which is in the bottom quartile relative to peers. Overall, Shirohato Co has a GF Score™ of 45/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Shirohato Co's Altman Z-Score compare to AMZN and BABA?
According to the Retail - Cyclical industry distribution chart, Shirohato Co ranks #843 out of 1113 companies for Altman Z-Score. This places Shirohato Co in the lower half of its industry. The industry median Altman Z-Score is 2.72. Shirohato Co's value of 2.00 is 26.5% below this benchmark. Historically, Shirohato Co's own Altman Z-Score has ranged from 0.73 to 4.57 over the past decade. While the company's 10-year median is 1.36 vs. the industry median of 2.72, Shirohato Co has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Altman Z-Score for a Retail - Cyclical company?
The median Altman Z-Score among Retail - Cyclical companies is 2.72, based on 1,113 companies in the industry. Companies in the top quartile (top 25%) have a Altman Z-Score significantly above this median, while those in the bottom quartile fall well below. However, Altman Z-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Shirohato Co's current Altman Z-Score of 2.00 is 26.5% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Altman Z-Score mean?
A high Altman Z-Score can signal that a stock is expensive relative to its fundamentals. The Altman Z-score measures a company's bankruptcy risk. View historical data on Shirohato Co and its competitors. For the Retail - Cyclical industry, the median Altman Z-Score is 2.72 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Shirohato Co's current Altman Z-Score is 2.00, which is 47% above median its own 10-year median of 1.36. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shirohato Co stock overvalued right now?
Based on GuruFocus' analysis, Shirohato Co (TSE:3192) is currently considered Significantly Overvalued. The stock's GF Value™ is 円190.31, compared to a current price of 円334.00 — trading 75.5% above its estimated fair value. The current Altman Z-Score is 2.00, which is 47% above median its 10-year median of 1.36 and 26.5% below the Retail - Cyclical industry median of 2.72. Shirohato Co's overall GF Score™ is 45/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Altman Z-Score calculated?
Altman Z-Score is calculated from a company's financial statements. For Shirohato Co (TSE:3192), the current Altman Z-Score is 2.00 as of Jun. 29, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shirohato Co (TSE:3192) Overvalued in 2026?

Based on GuruFocus' analysis, Shirohato Co stock appears to be overvalued. The current stock price of 円334.00 is trading 75.5% above its estimated GF Value™ of 円190.31. GuruFocus considers Shirohato Co to be Significantly Overvalued.

Key valuation signals for TSE:3192:

  • Altman Z-Score: 2.00 (47% above median its 10-year median of 1.36)
  • GF Value™: 円190.31 vs. price of 円334.00 (75.5% above fair value)
  • GF Score™: 45/100 with 4 warning signs
  • Industry Position: 26.5% below the Retail - Cyclical median (#843 of 1113)

No single metric tells the full story. See the TSE:3192 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shirohato Co Business Description

Address 505 Takeda Mukaishiro-cho, Fushimi-ku, Kyoto, JPN, 612-8418
Shirohato Co Ltd operates as an online shopping website company. It offers innerwear for men and women. The business activity of the group includes the purchase of innerwear from inner manufacturers and selling to individual customers through various channels on the Internet.
45GF Score

Get the complete analysis for TSE:3192

Altman Z-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円334.00
Price
円190.31
GF Value