Shirohato Co (TSE:3192) Cyclically Adjusted Revenue per Share: 円1,034.41 (As of Feb. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3192 Shirohato Co Ltd TSE:3192
56 GF Score
Price 円287.00
GF Value 円275.84
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Shirohato Co Cyclically Adjusted Revenue per Share?

Shirohato Co TSE:3192 -8.60% 56 Cyclically Adjusted Revenue per Share is 円1,034.41 as of Feb. 2026. GuruFocus rates TSE:3192 with a GF Score™ of 56/100 and a GF Value™ of 円275.84 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Shirohato Co's adjusted revenue per share for the three months ended in Feb. 2026 was 円262.027. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円1,034.41 for the trailing ten years ended in Feb. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-07-19), Shirohato Co's current stock price is 円287.00. Shirohato Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Feb. 2026 was 円1,034.41. Shirohato Co's Cyclically Adjusted PS Ratio of today is 0.28.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Shirohato Co was 0.48. The lowest was 0.23. And the median was 0.28.


Shirohato Co  (TSE:3192) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Shirohato Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=287.00/1034.41
=0.28

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Shirohato Co was 0.48. The lowest was 0.23. And the median was 0.28.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Shirohato Co Cyclically Adjusted Revenue per Share Related Terms


Shirohato Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Shirohato Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shirohato Co Cyclically Adjusted Revenue per Share Chart

Shirohato Co Annual Data
Trend Aug16 Aug17 Aug18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 1,038.17 0.00

Shirohato Co Quarterly Data
May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Feb25 May25 Aug25 Nov25 Feb26 May26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,059.42 1,054.55 1,051.68 1,034.41 0.00

TSE:3192 vs AMZN, BABA, PDD: Cyclically Adjusted Revenue per Share Comparison

For the Internet Retail subindustry, Shirohato Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shirohato Co Cyclically Adjusted PS Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Shirohato Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Shirohato Co's Cyclically Adjusted PS Ratio falls into.


TSE:3192
56GF Score
Shirohato Co Ltd TSE:3192
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shirohato Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Shirohato Co's adjusted Revenue per Share data for the three months ended in Feb. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Feb. 2026 (Change)*Current CPI (Feb. 2026)
=262.027/112.2000*112.2000
=262.027

Current CPI (Feb. 2026) = 112.2000.

Shirohato Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201602 288.992 97.800 331.543
201605 282.143 98.200 322.367
201608 317.516 97.900 363.895
201611 313.861 98.600 357.152
201702 262.290 98.100 299.989
201705 253.994 98.600 289.028
201708 272.796 98.500 310.738
201711 278.956 99.100 315.831
201802 274.201 99.500 309.200
201805 204.865 99.300 231.479
201808 200.938 99.800 225.904
201811 201.683 100.000 226.288
201902 200.330 99.700 225.447
201905 190.630 100.000 213.887
201908 202.547 100.000 227.258
201911 203.039 100.500 226.676
202002 192.513 100.300 215.354
202005 196.258 100.100 219.981
202008 205.632 100.100 230.489
202011 223.832 99.500 252.402
202102 229.750 99.800 258.296
202105 228.748 99.400 258.204
202108 235.580 99.700 265.116
202111 227.419 100.100 254.909
202202 244.445 100.700 272.361
202205 231.926 101.800 255.620
202208 250.664 102.700 273.851
202211 230.320 103.900 248.719
202302 241.740 104.000 260.800
202305 220.279 105.100 235.160
202308 239.056 105.900 253.277
202311 251.312 106.900 263.772
202402 246.787 106.900 259.022
202405 196.446 108.100 203.897
202408 227.899 109.100 234.375
202502 0.000 110.800 0.000
202505 190.299 111.800 190.980
202508 214.417 112.100 214.608
202511 227.567 113.200 225.557
202602 262.027 112.200 262.027

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円1,034.41 mean?
Shirohato Co (TSE:3192) has a Cyclically Adjusted Revenue per Share of 円1,034.41 as of Feb. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Shirohato Co and its competitors.
Is Shirohato Co's Cyclically Adjusted Revenue per Share too high?
Shirohato Co's current Cyclically Adjusted Revenue per Share is 円1,034.41. Overall, Shirohato Co has a GF Score™ of 56/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Shirohato Co's Cyclically Adjusted Revenue per Share compare to AMZN and BABA?
Shirohato Co's Cyclically Adjusted Revenue per Share of 円1,034.41 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Retail - Cyclical company?
A good Cyclically Adjusted Revenue per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Shirohato Co and its competitors. Shirohato Co's current Cyclically Adjusted Revenue per Share is 円1,034.41. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shirohato Co stock overvalued right now?
Based on GuruFocus' analysis, Shirohato Co (TSE:3192) is currently considered Fairly Valued. The stock's GF Value™ is 円275.84, compared to a current price of 円287.00 — trading 4% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円1,034.41. Shirohato Co's overall GF Score™ is 56/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Shirohato Co (TSE:3192), the current Cyclically Adjusted Revenue per Share is 円1,034.41 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shirohato Co (TSE:3192) Overvalued in 2026?

Based on GuruFocus' analysis, Shirohato Co stock appears to be overvalued. The current stock price of 円287.00 is trading 4% above its estimated GF Value™ of 円275.84. GuruFocus considers Shirohato Co to be Fairly Valued.

Key valuation signals for TSE:3192:

  • Cyclically Adjusted Revenue per Share: 円1,034.41
  • GF Value™: 円275.84 vs. price of 円287.00 (4% above fair value)
  • GF Score™: 56/100 with 3 warning signs

No single metric tells the full story. See the TSE:3192 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shirohato Co Business Description

Address 505 Takeda Mukaishiro-cho, Fushimi-ku, Kyoto, JPN, 612-8418
Shirohato Co Ltd operates as an online shopping website company. It offers innerwear for men and women. The business activity of the group includes the purchase of innerwear from inner manufacturers and selling to individual customers through various channels on the Internet.
56GF Score

Get the complete analysis for TSE:3192

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円287.00
Price
円275.84
GF Value