Shirohato Co (TSE:3192) Cyclically Adjusted Revenue per Share: 円1,032.65 (As of May. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3192 Shirohato Co Ltd TSE:3192
50 GF Score
Price 円290.00
GF Value 円279.14
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Shirohato Co Cyclically Adjusted Revenue per Share?

Shirohato Co TSE:3192 +3.57% 50 Cyclically Adjusted Revenue per Share is 円1,032.65 as of May. 2026. GuruFocus rates TSE:3192 with a GF Score™ of 50/100 and a GF Value™ of 円279.14 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Shirohato Co's adjusted revenue per share for the three months ended in May. 2026 was 円201.367. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円1,032.65 for the trailing ten years ended in May. 2026.

During the past 12 months, Shirohato Co's average Cyclically Adjusted Revenue Growth Rate was -2.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-08-05), Shirohato Co's current stock price is 円290.00. Shirohato Co's Cyclically Adjusted Revenue per Share for the quarter that ended in May. 2026 was 円1,032.65. Shirohato Co's Cyclically Adjusted PS Ratio of today is 0.28.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Shirohato Co was 0.48. The lowest was 0.23. And the median was 0.28.


Shirohato Co  (TSE:3192) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Shirohato Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=290.00/1032.65
=0.28

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Shirohato Co was 0.48. The lowest was 0.23. And the median was 0.28.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Shirohato Co Cyclically Adjusted Revenue per Share Related Terms


Shirohato Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Shirohato Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shirohato Co Cyclically Adjusted Revenue per Share Chart

Shirohato Co Annual Data
Trend Aug16 Aug17 Aug18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 1,038.17 0.00

Shirohato Co Quarterly Data
May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Feb25 May25 Aug25 Nov25 Feb26 May26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,059.42 1,054.55 1,051.68 1,034.41 1,032.65

TSE:3192 vs AMZN, BABA, PDD: Cyclically Adjusted Revenue per Share Comparison

For the Internet Retail subindustry, Shirohato Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shirohato Co Cyclically Adjusted PS Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Shirohato Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Shirohato Co's Cyclically Adjusted PS Ratio falls into.


TSE:3192
50GF Score
Shirohato Co Ltd TSE:3192
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shirohato Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Shirohato Co's adjusted Revenue per Share data for the three months ended in May. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of May. 2026 (Change)*Current CPI (May. 2026)
=201.367/113.5000*113.5000
=201.367

Current CPI (May. 2026) = 113.5000.

Shirohato Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201605 282.143 98.200 326.102
201608 317.516 97.900 368.111
201611 313.861 98.600 361.290
201702 262.290 98.100 303.465
201705 253.994 98.600 292.376
201708 272.796 98.500 314.339
201711 278.956 99.100 319.490
201802 274.201 99.500 312.782
201805 204.865 99.300 234.161
201808 200.938 99.800 228.522
201811 201.683 100.000 228.910
201902 200.330 99.700 228.059
201905 190.630 100.000 216.365
201908 202.547 100.000 229.891
201911 203.039 100.500 229.303
202002 192.513 100.300 217.849
202005 196.258 100.100 222.530
202008 205.632 100.100 233.159
202011 223.832 99.500 255.326
202102 229.750 99.800 261.289
202105 228.748 99.400 261.196
202108 235.580 99.700 268.188
202111 227.419 100.100 257.863
202202 244.445 100.700 275.516
202205 231.926 101.800 258.582
202208 250.664 102.700 277.024
202211 230.320 103.900 251.601
202302 241.740 104.000 263.822
202305 220.279 105.100 237.885
202308 239.056 105.900 256.212
202311 251.312 106.900 266.828
202402 246.787 106.900 262.024
202405 196.446 108.100 206.259
202408 227.899 109.100 237.090
202502 0.000 110.800 0.000
202505 190.299 111.800 193.193
202508 214.417 112.100 217.095
202511 227.567 113.200 228.170
202602 262.027 112.200 265.063
202605 201.367 113.500 201.367

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円1,032.65 mean?
Shirohato Co (TSE:3192) has a Cyclically Adjusted Revenue per Share of 円1,032.65 as of May. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Shirohato Co and its competitors.
Is Shirohato Co's Cyclically Adjusted Revenue per Share too high?
Shirohato Co's current Cyclically Adjusted Revenue per Share is 円1,032.65. Overall, Shirohato Co has a GF Score™ of 50/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Shirohato Co's Cyclically Adjusted Revenue per Share compare to AMZN and BABA?
Shirohato Co's Cyclically Adjusted Revenue per Share of 円1,032.65 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Retail - Cyclical company?
A good Cyclically Adjusted Revenue per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Shirohato Co and its competitors. Shirohato Co's current Cyclically Adjusted Revenue per Share is 円1,032.65. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shirohato Co stock overvalued right now?
Based on GuruFocus' analysis, Shirohato Co (TSE:3192) is currently considered Fairly Valued. The stock's GF Value™ is 円279.14, compared to a current price of 円290.00 — trading 3.9% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円1,032.65. Shirohato Co's overall GF Score™ is 50/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Shirohato Co (TSE:3192), the current Cyclically Adjusted Revenue per Share is 円1,032.65 as of May. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shirohato Co (TSE:3192) Overvalued in 2026?

Based on GuruFocus' analysis, Shirohato Co stock appears to be overvalued. The current stock price of 円290.00 is trading 3.9% above its estimated GF Value™ of 円279.14. GuruFocus considers Shirohato Co to be Fairly Valued.

Key valuation signals for TSE:3192:

  • Cyclically Adjusted Revenue per Share: 円1,032.65
  • GF Value™: 円279.14 vs. price of 円290.00 (3.9% above fair value)
  • GF Score™: 50/100 with 3 warning signs

No single metric tells the full story. See the TSE:3192 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shirohato Co Business Description

Address 505 Takeda Mukaishiro-cho, Fushimi-ku, Kyoto, JPN, 612-8418
Shirohato Co Ltd operates as an online shopping website company. It offers innerwear for men and women. The business activity of the group includes the purchase of innerwear from inner manufacturers and selling to individual customers through various channels on the Internet.
50GF Score

Get the complete analysis for TSE:3192

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円290.00
Price
円279.14
GF Value