Hoshino Resorts REIT (TSE:3287) Cyclically Adjusted Book per Share: 円262,578.51 (As of Apr. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3287 Hoshino Resorts REIT Inc TSE:3287
71 GF Score
Price 円244,900.00
GF Value 円310,114.03
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Hoshino Resorts REIT Cyclically Adjusted Book per Share?

Hoshino Resorts REIT TSE:3287 +3.29% 71 Cyclically Adjusted Book per Share is 円262,578.51 as of Apr. 2026. GuruFocus rates TSE:3287 with a GF Score™ of 71/100 and a GF Value™ of 円310,114.03 (Modestly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Hoshino Resorts REIT's adjusted book value per share data for the fiscal year that ended in Oct. 2025 was 円248,950.797. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円262,578.51 for the trailing ten years ended in Oct. 2025.

During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 4.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Hoshino Resorts REIT was 4.40% per year. The lowest was 4.40% per year. And the median was 4.40% per year.

As of today (2026-07-22), Hoshino Resorts REIT's current stock price is 円 244900.00. Hoshino Resorts REIT's Cyclically Adjusted Book per Share for the fiscal year that ended in Oct. 2025 was 円262,578.51. Hoshino Resorts REIT's Cyclically Adjusted PB Ratio of today is 0.93.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Hoshino Resorts REIT was 1.62. The lowest was 0.79. And the median was 1.07.


Hoshino Resorts REIT  (TSE:3287) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Hoshino Resorts REIT's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=244900.00/262578.51
=0.93

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Hoshino Resorts REIT was 1.62. The lowest was 0.79. And the median was 1.07.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Hoshino Resorts REIT Cyclically Adjusted Book per Share Related Terms


Hoshino Resorts REIT Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Hoshino Resorts REIT's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hoshino Resorts REIT Cyclically Adjusted Book per Share Chart

Hoshino Resorts REIT Annual Data
Trend Oct16 Oct17 Oct18 Oct19 Oct20 Oct21 Oct22 Oct23 Oct24 Oct25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 230,852.83 239,287.48 251,411.63 262,578.51

Hoshino Resorts REIT Semi-Annual Data
Oct16 Apr17 Oct17 Apr18 Oct18 Apr19 Oct19 Apr20 Oct20 Apr21 Oct21 Apr22 Oct22 Apr23 Oct23 Apr24 Oct24 Apr25 Oct25 Apr26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 251,411.63 0.00 262,578.51 0.00

TSE:3287 vs HST, RHP, APLE: Cyclically Adjusted Book per Share Comparison

For the REIT - Hotel & Motel subindustry, Hoshino Resorts REIT's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hoshino Resorts REIT Cyclically Adjusted PB Ratio vs REITs Industry

For the REITs industry and Real Estate sector, Hoshino Resorts REIT's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Hoshino Resorts REIT's Cyclically Adjusted PB Ratio falls into.


TSE:3287
71GF Score
Hoshino Resorts REIT Inc TSE:3287
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hoshino Resorts REIT Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hoshino Resorts REIT's adjusted Book Value per Share data for the fiscal year that ended in Oct. 2025 was:

Adj_Book=Book Value per Share /CPI of Oct. 2025 (Change)*Current CPI (Oct. 2025)
=248950.797/112.8000*112.8000
=248,950.797

Current CPI (Oct. 2025) = 112.8000.

Hoshino Resorts REIT Annual Data

Book Value per Share CPI Adj_Book
201610 227,545.624 98.600 260,315.886
201710 230,714.626 98.800 263,406.982
201810 237,786.153 100.200 267,687.406
201910 237,974.944 100.400 267,366.272
202010 237,818.027 99.800 268,796.327
202110 235,906.016 99.900 266,368.354
202210 246,262.697 103.700 267,873.020
202310 247,078.779 107.100 260,228.630
202410 247,337.442 109.500 254,791.447
202510 248,950.797 112.800 248,950.797

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円262,578.51 mean?
Hoshino Resorts REIT (TSE:3287) has a Cyclically Adjusted Book per Share of 円262,578.51 as of Apr. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Hoshino Resorts REIT and its competitors.
Is Hoshino Resorts REIT's Cyclically Adjusted Book per Share too high?
Hoshino Resorts REIT's current Cyclically Adjusted Book per Share is 円262,578.51. Overall, Hoshino Resorts REIT has a GF Score™ of 71/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Hoshino Resorts REIT's Cyclically Adjusted Book per Share compare to HST and RHP?
Hoshino Resorts REIT's Cyclically Adjusted Book per Share of 円262,578.51 can be compared against companies in the REITs industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a REITs company?
A good Cyclically Adjusted Book per Share depends on the REITs industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Hoshino Resorts REIT and its competitors. Hoshino Resorts REIT's current Cyclically Adjusted Book per Share is 円262,578.51. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hoshino Resorts REIT stock overvalued right now?
Based on GuruFocus' analysis, Hoshino Resorts REIT (TSE:3287) is currently considered Modestly Undervalued. The stock's GF Value™ is 円310,114.03, compared to a current price of 円244,900.00 — trading 21% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円262,578.51. Hoshino Resorts REIT's overall GF Score™ is 71/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Hoshino Resorts REIT (TSE:3287), the current Cyclically Adjusted Book per Share is 円262,578.51 as of Apr. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hoshino Resorts REIT (TSE:3287) Overvalued in 2026?

Based on GuruFocus' analysis, Hoshino Resorts REIT stock appears to be undervalued. The current stock price of 円244,900.00 is trading 21% below its estimated GF Value™ of 円310,114.03. GuruFocus considers Hoshino Resorts REIT to be Modestly Undervalued.

Key valuation signals for TSE:3287:

  • Cyclically Adjusted Book per Share: 円262,578.51
  • GF Value™: 円310,114.03 vs. price of 円244,900.00 (21% below fair value)
  • GF Score™: 71/100 with 5 warning signs

No single metric tells the full story. See the TSE:3287 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hoshino Resorts REIT Business Description

Industry Real EstateREITs
Address 2148 Nagakura, Kitasaku-gun, Karuizawa-machi, Nagano Prefecture, Tokyo, JPN, 104-0032
Hoshino Resorts REIT Inc is a closed-end real estate investment trust company. It aims to achieve stable earnings and sustainable growth of its investment assets, by investing in hotels, Japanese-Style Inns, and related facilities.
71GF Score

Get the complete analysis for TSE:3287

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円244,900.00
Price
円310,114.03
GF Value