Hoshino Resorts REIT (TSE:3287) E10: 円11,456.38 (As of Apr. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3287 Hoshino Resorts REIT Inc TSE:3287
71 GF Score
Price 円244,900.00
GF Value 円310,114.03
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Hoshino Resorts REIT E10?

Hoshino Resorts REIT TSE:3287 +3.29% 71 E10 is 円11,456.38 as of Apr. 2026. GuruFocus rates TSE:3287 with a GF Score™ of 71/100 and a GF Value™ of 円310,114.03 (Modestly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Hoshino Resorts REIT's adjusted earnings per share data for the fiscal year that ended in Oct. 2025 was 円10,837.040. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円11,456.38 for the trailing ten years ended in Oct. 2025.

During the past 3 years, the average E10 Growth Rate was 2.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Hoshino Resorts REIT was 2.70% per year. The lowest was 2.70% per year. And the median was 2.70% per year.

As of today (2026-07-22), Hoshino Resorts REIT's current stock price is 円 244900.00. Hoshino Resorts REIT's E10 for the fiscal year that ended in Oct. 2025 was 円11,456.38. Hoshino Resorts REIT's Shiller PE Ratio of today is 21.38.

During the past 13 years, the highest Shiller PE Ratio of Hoshino Resorts REIT was 35.40. The lowest was 17.89. And the median was 24.07.


Hoshino Resorts REIT  (TSE:3287) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Hoshino Resorts REIT's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=244900.00/11456.38
=21.38

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Hoshino Resorts REIT was 35.40. The lowest was 17.89. And the median was 24.07.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Hoshino Resorts REIT E10 Related Terms


Hoshino Resorts REIT E10 Historical Data

* Premium members only.

The historical data trend for Hoshino Resorts REIT's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hoshino Resorts REIT E10 Chart

Hoshino Resorts REIT Annual Data
Trend Oct16 Oct17 Oct18 Oct19 Oct20 Oct21 Oct22 Oct23 Oct24 Oct25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 10,565.89 10,705.97 11,052.47 11,456.38

Hoshino Resorts REIT Semi-Annual Data
Oct16 Apr17 Oct17 Apr18 Oct18 Apr19 Oct19 Apr20 Oct20 Apr21 Oct21 Apr22 Oct22 Apr23 Oct23 Apr24 Oct24 Apr25 Oct25 Apr26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 11,052.47 0.00 11,456.38 0.00

TSE:3287 vs HST, RHP, APLE: E10 Comparison

For the REIT - Hotel & Motel subindustry, Hoshino Resorts REIT's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hoshino Resorts REIT Shiller PE Ratio vs REITs Industry

For the REITs industry and Real Estate sector, Hoshino Resorts REIT's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Hoshino Resorts REIT's Shiller PE Ratio falls into.


TSE:3287
71GF Score
Hoshino Resorts REIT Inc TSE:3287
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hoshino Resorts REIT E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hoshino Resorts REIT's adjusted earnings per share data for the fiscal year that ended in Oct. 2025 was:

Adj_EPS=Earnings per Share (Diluted) /CPI of Oct. 2025 (Change)*Current CPI (Oct. 2025)
=10837.04/112.8000*112.8000
=10,837.040

Current CPI (Oct. 2025) = 112.8000.

Hoshino Resorts REIT Annual Data

per_share_eps CPI Adj_EPS
201610 10,706.500 98.600 12,248.410
201710 11,789.500 98.800 13,460.077
201810 12,576.500 100.200 14,157.976
201910 13,073.831 100.400 14,688.527
202010 13,080.983 99.800 14,784.919
202110 6,445.354 99.900 7,277.637
202210 7,485.703 103.700 8,142.597
202310 8,848.895 107.100 9,319.845
202410 9,364.539 109.500 9,646.758
202510 10,837.040 112.800 10,837.040

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of 円11,456.38 mean?
Hoshino Resorts REIT (TSE:3287) has a E10 of 円11,456.38 as of Apr. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Hoshino Resorts REIT and its competitors.
Is Hoshino Resorts REIT's E10 too high?
Hoshino Resorts REIT's current E10 is 円11,456.38. Overall, Hoshino Resorts REIT has a GF Score™ of 71/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Hoshino Resorts REIT's E10 compare to HST and RHP?
Hoshino Resorts REIT's E10 of 円11,456.38 can be compared against companies in the REITs industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a REITs company?
A good E10 depends on the REITs industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Hoshino Resorts REIT and its competitors. Hoshino Resorts REIT's current E10 is 円11,456.38. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hoshino Resorts REIT stock overvalued right now?
Based on GuruFocus' analysis, Hoshino Resorts REIT (TSE:3287) is currently considered Modestly Undervalued. The stock's GF Value™ is 円310,114.03, compared to a current price of 円244,900.00 — trading 21% below its estimated fair value. The current E10 is 円11,456.38. Hoshino Resorts REIT's overall GF Score™ is 71/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Hoshino Resorts REIT (TSE:3287), the current E10 is 円11,456.38 as of Apr. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hoshino Resorts REIT (TSE:3287) Overvalued in 2026?

Based on GuruFocus' analysis, Hoshino Resorts REIT stock appears to be undervalued. The current stock price of 円244,900.00 is trading 21% below its estimated GF Value™ of 円310,114.03. GuruFocus considers Hoshino Resorts REIT to be Modestly Undervalued.

Key valuation signals for TSE:3287:

  • E10: 円11,456.38
  • GF Value™: 円310,114.03 vs. price of 円244,900.00 (21% below fair value)
  • GF Score™: 71/100 with 5 warning signs

No single metric tells the full story. See the TSE:3287 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hoshino Resorts REIT Business Description

Industry Real EstateREITs
Address 2148 Nagakura, Kitasaku-gun, Karuizawa-machi, Nagano Prefecture, Tokyo, JPN, 104-0032
Hoshino Resorts REIT Inc is a closed-end real estate investment trust company. It aims to achieve stable earnings and sustainable growth of its investment assets, by investing in hotels, Japanese-Style Inns, and related facilities.
71GF Score

Get the complete analysis for TSE:3287

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円244,900.00
Price
円310,114.03
GF Value