Hoshino Resorts REIT (TSE:3287) Graham Number: 円257,897.58 (As of Apr. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3287 Hoshino Resorts REIT Inc TSE:3287
73 GF Score
Price 円240,100.00
GF Value 円290,043.07
Valuation Modestly Undervalued
! 6 Warning Signs
View Full Analysis

What is Hoshino Resorts REIT Graham Number?

Hoshino Resorts REIT TSE:3287 -0.70% 73 Graham Number is 円257,897.58 as of Apr. 2026. GuruFocus rates TSE:3287 with a GF Score™ of 73/100 and a GF Value™ of 円290,043.07 (Modestly Undervalued). The stock has 6 warning signs investors should review. Among 723 REITs companies, Hoshino Resorts REIT ranks worse than 67.36% on this metric.

Graham Number is a figure that measures a stock's fundamental value by taking into account the company's earnings per share and book value per share. The Graham number is the upper bound of the price range that a defensive investor should pay for the stock. According to the theory, any stock price below the Graham number is considered undervalued, and thus worth investing in.

As of today (2026-09-03), the stock price of Hoshino Resorts REIT is 円240100.00. Hoshino Resorts REIT's graham number for the quarter that ended in Apr. 2026 was 円257,897.58. Therefore, Hoshino Resorts REIT's Price to Graham Number ratio for today is 0.93.

The historical rank and industry rank for Hoshino Resorts REIT's Graham Number or its related term are showing as below:

TSE:3287' s Price-to-Graham-Number Range Over the Past 10 Years
Min: 0.71   Med: 1.13   Max: 2.07
Current: 0.93

During the past 13 years, the highest Price to Graham Number ratio of Hoshino Resorts REIT was 2.07. The lowest was 0.71. And the median was 1.13.

TSE:3287's Price-to-Graham-Number is ranked worse than
67.36% of 723 companies
in the REITs industry
Industry Median: 0.72 vs TSE:3287: 0.93

Graham Number is a combination of asset valuation and earnings power valuation. It is a very conservative way of valuing a stock.


Hoshino Resorts REIT  (TSE:3287) Graham Number Explanation

Ben Graham actually did not publish a formula like this. But he wrote in The Intelligent Investor (1948 version) regarding to the criteria for purchases:

Current price should not be more than 15 times average earnings of the past three years.

Current price should not be more than 1.5 times the book value last reported. However, a multiplier of earnings below 15 could justify a correspondingly higher multiplier of assets. As a rule of thumb we suggest that the product of the multiplier times the ratio of price to book value should not exceed 22.5. (This figure corresponds to 15 times earnings and 1.5 times book value. It would admit an issue selling at only 9 times earnings and 2.5 times asset value, etc.)

Unlike valuation methods such as DCF or Discounted Earnings, the Graham number does not take growth into the valuation. Unlike the valuation methods based on book value alone, it takes into account the earnings power. Therefore, the Graham Number is a combination of asset valuation and earnings power valuation.

In general, the Graham number is a very conservative way of valuing a stock. It cannot be applied to companies with negative book values.

Hoshino Resorts REIT's Price to Graham number Ratio for today is calculated as

Price to Graham number=Share Price (Today)/Graham number (Q: Apr. 2026 )
=240100.00/257,897.58
=0.93

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Please keep these in mind:

1. Graham Number does not take growth into account. Therefore it underestimates the values of the companies that have good earnings growth. We feel that if the earnings per share grows more than 10% a year, Graham Number underestimates the value.
2. Graham Number punishes the companies that have temporarily low earnings. Therefore, an average of earnings makes more sense in the calculation of Graham Number.
3. Graham Numbers underestimates companies that are light with book.


Hoshino Resorts REIT Graham Number Related Terms


Hoshino Resorts REIT Graham Number Historical Data

* Premium members only.

The historical data trend for Hoshino Resorts REIT's Graham Number can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hoshino Resorts REIT Graham Number Chart

Hoshino Resorts REIT Annual Data
Trend Oct16 Oct17 Oct18 Oct19 Oct20 Oct21 Oct22 Oct23 Oct24 Oct25
Graham Number
Get a 7-Day Free Trial Premium Member Only Premium Member Only 179,749.97 194,686.10 206,018.57 215,733.51 241,715.84

Hoshino Resorts REIT Semi-Annual Data
Oct16 Apr17 Oct17 Apr18 Oct18 Apr19 Oct19 Apr20 Oct20 Apr21 Oct21 Apr22 Oct22 Apr23 Oct23 Apr24 Oct24 Apr25 Oct25 Apr26
Graham Number Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 209,098.99 215,705.43 217,217.39 241,849.11 257,897.58

TSE:3287 vs HST, RHP, APLE: Graham Number Comparison

For the REIT - Hotel & Motel subindustry, Hoshino Resorts REIT's Price-to-Graham-Number, along with its competitors' market caps and Price-to-Graham-Number data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hoshino Resorts REIT Price-to-Graham-Number vs REITs Industry

For the REITs industry and Real Estate sector, Hoshino Resorts REIT's Price-to-Graham-Number distribution charts can be found below:

* The bar in red indicates where Hoshino Resorts REIT's Price-to-Graham-Number falls into.


TSE:3287
73GF Score
Hoshino Resorts REIT Inc TSE:3287
Graham Number is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hoshino Resorts REIT Graham Number Calculation

Graham Number is a concept based on Ben Graham's conservative valuation of companies.

Hoshino Resorts REIT's Graham Number for the fiscal year that ended in Oct. 2025 is calculated as

Graham Number
=sqrt of (22.5* Tangible Book per Share *EPS without NRI)
=sqrt of (22.5*228639.215*11357.349)
=241,715.84

Hoshino Resorts REIT's Graham Number for the quarter that ended in Apr. 2026 is calculated as

Graham Number
=sqrt of (22.5*Tangible Book per Share*EPS without NRI (TTM))
=sqrt of (22.5*229401.311*12885.94)
=257,897.58

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Graham Number →
What does a Graham Number of 円257,897.58 mean?
Hoshino Resorts REIT (TSE:3287) has a Graham Number of 円257,897.58 as of Apr. 2026. The Graham Number values a company based on its per-share earnings and book value. View historical data on Hoshino Resorts REIT and its competitors. According to the industry distribution chart, Hoshino Resorts REIT ranks #487 out of 723 companies in the REITs industry, placing it in the top 67.4%.
Is Hoshino Resorts REIT's Graham Number too high?
Hoshino Resorts REIT's current Graham Number is 円257,897.58. Based on the distribution chart, Hoshino Resorts REIT ranks #487 out of 723 companies in the REITs industry, which is below the industry midpoint. Overall, Hoshino Resorts REIT has a GF Score™ of 73/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Hoshino Resorts REIT's Graham Number compare to HST and RHP?
According to the REITs industry distribution chart, Hoshino Resorts REIT ranks #487 out of 723 companies for Graham Number. This places Hoshino Resorts REIT in the lower half of its industry. The industry median Graham Number is 0.72. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Graham Number for a REITs company?
The median Graham Number among REITs companies is 0.72, based on 723 companies in the industry. Companies in the top quartile (top 25%) have a Graham Number significantly above this median, while those in the bottom quartile fall well below. However, Graham Number should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Graham Number mean?
A high Graham Number can signal that a stock is expensive relative to its fundamentals. The Graham Number values a company based on its per-share earnings and book value. View historical data on Hoshino Resorts REIT and its competitors. For the REITs industry, the median Graham Number is 0.72 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Hoshino Resorts REIT's current Graham Number is 円257,897.58. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hoshino Resorts REIT stock overvalued right now?
Based on GuruFocus' analysis, Hoshino Resorts REIT (TSE:3287) is currently considered Modestly Undervalued. The stock's GF Value™ is 円290,043.07, compared to a current price of 円240,100.00 — trading 17.2% below its estimated fair value. The current Graham Number is 円257,897.58. Hoshino Resorts REIT's overall GF Score™ is 73/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Graham Number calculated?
Graham Number is calculated from a company's financial statements. For Hoshino Resorts REIT (TSE:3287), the current Graham Number is 円257,897.58 as of Apr. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hoshino Resorts REIT (TSE:3287) Overvalued in 2026?

Based on GuruFocus' analysis, Hoshino Resorts REIT stock appears to be undervalued. The current stock price of 円240,100.00 is trading 17.2% below its estimated GF Value™ of 円290,043.07. GuruFocus considers Hoshino Resorts REIT to be Modestly Undervalued.

Key valuation signals for TSE:3287:

  • Graham Number: 円257,897.58
  • GF Value™: 円290,043.07 vs. price of 円240,100.00 (17.2% below fair value)
  • GF Score™: 73/100 with 6 warning signs

No single metric tells the full story. See the TSE:3287 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hoshino Resorts REIT Business Description

Industry Real EstateREITs
Address 2148 Nagakura, Kitasaku-gun, Karuizawa-machi, Nagano Prefecture, Tokyo, JPN, 104-0032
Hoshino Resorts REIT Inc is a closed-end real estate investment trust company. It aims to achieve stable earnings and sustainable growth of its investment assets, by investing in hotels, Japanese-Style Inns, and related facilities.
73GF Score

Get the complete analysis for TSE:3287

Graham Number is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円240,100.00
Price
円290,043.07
GF Value