Ki-Star Real Estate Co (TSE:3465) Cyclically Adjusted Book per Share: 円1,180.63 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3465 Ki-Star Real Estate Co Ltd TSE:3465
84 GF Score
Price 円3,705.00
GF Value 円2,939.72
Valuation Modestly Overvalued
! 7 Warning Signs
View Full Analysis

What is Ki-Star Real Estate Co Cyclically Adjusted Book per Share?

Ki-Star Real Estate Co TSE:3465 +0.14% 84 Cyclically Adjusted Book per Share is 円1,180.63 as of Mar. 2026. GuruFocus rates TSE:3465 with a GF Score™ of 84/100 and a GF Value™ of 円2,939.72 (Modestly Overvalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Ki-Star Real Estate Co's adjusted book value per share for the three months ended in Mar. 2026 was 円2,362.023. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円1,180.63 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-07-16), Ki-Star Real Estate Co's current stock price is 円3705.00. Ki-Star Real Estate Co's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was 円1,180.63. Ki-Star Real Estate Co's Cyclically Adjusted PB Ratio of today is 3.14.

During the past 12 years, the highest Cyclically Adjusted PB Ratio of Ki-Star Real Estate Co was 3.59. The lowest was 2.25. And the median was 2.81.


Ki-Star Real Estate Co  (TSE:3465) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Ki-Star Real Estate Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=3705.00/1180.63
=3.14

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Cyclically Adjusted PB Ratio of Ki-Star Real Estate Co was 3.59. The lowest was 2.25. And the median was 2.81.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Ki-Star Real Estate Co Cyclically Adjusted Book per Share Related Terms


Ki-Star Real Estate Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Ki-Star Real Estate Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ki-Star Real Estate Co Cyclically Adjusted Book per Share Chart

Ki-Star Real Estate Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 1,180.63

Ki-Star Real Estate Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 1,028.54 1,077.58 1,133.66 1,180.63

TSE:3465 vs CBRE, BEKE, JLL: Cyclically Adjusted Book per Share Comparison

For the Real Estate Services subindustry, Ki-Star Real Estate Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ki-Star Real Estate Co Cyclically Adjusted PB Ratio vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Ki-Star Real Estate Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Ki-Star Real Estate Co's Cyclically Adjusted PB Ratio falls into.


TSE:3465
84GF Score
Ki-Star Real Estate Co Ltd TSE:3465
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ki-Star Real Estate Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Ki-Star Real Estate Co's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=2362.023/112.7000*112.7000
=2,362.023

Current CPI (Mar. 2026) = 112.7000.

Ki-Star Real Estate Co Quarterly Data

Book Value per Share CPI Adj_Book
201606 319.701 98.100 367.281
201609 345.750 98.000 397.613
201612 364.977 98.400 418.017
201703 399.654 98.100 459.134
201706 382.886 98.500 438.084
201709 414.386 98.800 472.685
201712 420.336 99.400 476.578
201803 468.019 99.200 531.711
201806 467.307 99.200 530.902
201809 500.028 99.900 564.096
201812 511.193 99.700 577.848
201903 550.348 99.700 622.109
201906 554.513 99.800 626.189
201909 596.078 100.100 671.109
201912 596.790 100.500 669.236
202003 634.268 100.300 712.682
202006 637.698 99.900 719.405
202009 695.293 99.900 784.380
202012 766.982 99.300 870.482
202103 864.374 99.900 975.125
202106 932.162 99.500 1,055.826
202109 1,230.202 100.100 1,385.053
202112 1,280.938 100.100 1,442.175
202203 1,392.225 101.100 1,551.966
202206 1,415.680 101.800 1,567.261
202209 1,506.390 103.100 1,646.655
202212 1,521.125 104.100 1,646.790
202303 1,617.988 104.400 1,746.621
202306 1,637.604 105.200 1,754.353
202309 1,669.859 106.200 1,772.063
202312 1,661.999 106.800 1,753.814
202403 1,724.276 107.200 1,812.742
202406 1,735.232 108.200 1,807.400
202409 1,809.418 108.900 1,872.557
202412 1,847.205 110.700 1,880.578
202503 1,942.352 111.100 1,970.325
202506 1,976.782 111.700 1,994.479
202509 2,107.857 112.000 2,121.031
202512 2,202.603 113.000 2,196.755
202603 2,362.023 112.700 2,362.023

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円1,180.63 mean?
Ki-Star Real Estate Co (TSE:3465) has a Cyclically Adjusted Book per Share of 円1,180.63 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Ki-Star Real Estate Co and its competitors.
Is Ki-Star Real Estate Co's Cyclically Adjusted Book per Share too high?
Ki-Star Real Estate Co's current Cyclically Adjusted Book per Share is 円1,180.63. Overall, Ki-Star Real Estate Co has a GF Score™ of 84/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Ki-Star Real Estate Co's Cyclically Adjusted Book per Share compare to CBRE and BEKE?
Ki-Star Real Estate Co's Cyclically Adjusted Book per Share of 円1,180.63 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Real Estate company?
A good Cyclically Adjusted Book per Share depends on the Real Estate industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Ki-Star Real Estate Co and its competitors. Ki-Star Real Estate Co's current Cyclically Adjusted Book per Share is 円1,180.63. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ki-Star Real Estate Co stock overvalued right now?
Based on GuruFocus' analysis, Ki-Star Real Estate Co (TSE:3465) is currently considered Modestly Overvalued. The stock's GF Value™ is 円2,939.72, compared to a current price of 円3,705.00 — trading 26% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円1,180.63. Ki-Star Real Estate Co's overall GF Score™ is 84/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Ki-Star Real Estate Co (TSE:3465), the current Cyclically Adjusted Book per Share is 円1,180.63 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ki-Star Real Estate Co (TSE:3465) Overvalued in 2026?

Based on GuruFocus' analysis, Ki-Star Real Estate Co stock appears to be overvalued. The current stock price of 円3,705.00 is trading 26% above its estimated GF Value™ of 円2,939.72. GuruFocus considers Ki-Star Real Estate Co to be Modestly Overvalued.

Key valuation signals for TSE:3465:

  • Cyclically Adjusted Book per Share: 円1,180.63
  • GF Value™: 円2,939.72 vs. price of 円3,705.00 (26% above fair value)
  • GF Score™: 84/100 with 7 warning signs

No single metric tells the full story. See the TSE:3465 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ki-Star Real Estate Co Business Description

Address 762-1 Nishitomida, Honjyo, Saitama, JPN, 367-0035
Ki-Star Real Estate Co Ltd operates as a real estate company. It is involved in the detached housing, custom housing, condominium, real estate distribution, asset, management, and residential land development businesses. The company also provides brokerage services as intermediary between sellers and buyers of real estate property.
84GF Score

Get the complete analysis for TSE:3465

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,705.00
Price
円2,939.72
GF Value