Ki-Star Real Estate Co (TSE:3465) Altman Z-Score: 2.36 (As of Jul. 16, 2026) — Near Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3465 Ki-Star Real Estate Co Ltd TSE:3465
84 GF Score
Price 円3,705.00
GF Value 円2,939.72
Valuation Modestly Overvalued
! 7 Warning Signs
View Full Analysis

What is Ki-Star Real Estate Co Altman Z-Score?

Ki-Star Real Estate Co TSE:3465 +0.14% 84 Altman Z-Score is 2.36 as of Jul. 16, 2026, which is 0% above its 10-year median of 2.35. GuruFocus rates TSE:3465 with a GF Score™ of 84/100 and a GF Value™ of 円2,939.72 (Modestly Overvalued). The stock has 7 warning signs investors should review. Among 1,730 Real Estate companies, Ki-Star Real Estate Co ranks better than 76.99% on this metric.

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of 2.36 is in the grey area. This implies that the company is under some kind of financial stress. If it is below 1.8, the company may face bankruptcy risk.

Ki-Star Real Estate Co has a Altman Z-Score of 2.36, indicating it is in Grey Zones. This implies that Ki-Star Real Estate Co is in some kind of financial stress. If it is below 1.81, the company may face bankrupcy risk.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Ki-Star Real Estate Co's Altman Z-Score or its related term are showing as below:

TSE:3465' s Altman Z-Score Range Over the Past 10 Years
Min: 2.21   Med: 2.35   Max: 3.01
Current: 2.36

During the past 12 years, Ki-Star Real Estate Co's highest Altman Z-Score was 3.01. The lowest was 2.21. And the median was 2.35.


Ki-Star Real Estate Co  (TSE:3465) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Ki-Star Real Estate Co Altman Z-Score Related Terms


Ki-Star Real Estate Co Altman Z-Score Historical Data

* Premium members only.

The historical data trend for Ki-Star Real Estate Co's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ki-Star Real Estate Co Altman Z-Score Chart

Ki-Star Real Estate Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.81 2.54 2.23 2.28 2.33

Ki-Star Real Estate Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.28 2.34 2.37 2.37 2.33

TSE:3465 vs CBRE, BEKE, JLL: Altman Z-Score Comparison

For the Real Estate Services subindustry, Ki-Star Real Estate Co's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ki-Star Real Estate Co Altman Z-Score vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Ki-Star Real Estate Co's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Ki-Star Real Estate Co's Altman Z-Score falls into.


TSE:3465
84GF Score
Ki-Star Real Estate Co Ltd TSE:3465
Altman Z-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ki-Star Real Estate Co Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Ki-Star Real Estate Co's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.4023+1.4*0.1789+3.3*0.0803+0.6*0.4219+1.0*1.1077
=2.36

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Mar. 2026:
Total Assets was 円355,621 Mil.
Total Current Assets was 円337,832 Mil.
Total Current Liabilities was 円194,761 Mil.
Retained Earnings was 円63,621 Mil.
Pre-Tax Income was 7377 + 7179 + 6420 + 3924 = 円24,900 Mil.
Interest Expense was -1105 + -896 + -859 + -784 = 円-3,644 Mil.
Revenue was 117031 + 95684 + 96616 + 84574 = 円393,905 Mil.
Market Cap (Today) was 円115,026 Mil.
Total Liabilities was 円272,639 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(337832 - 194761)/355621
=0.4023

X2=Retained Earnings/Total Assets
=63621/355621
=0.1789

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(24900 - -3644)/355621
=0.0803

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=115025.652/272639
=0.4219

X5=Revenue/Total Assets
=393905/355621
=1.1077

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Ki-Star Real Estate Co has a Altman Z-Score of 2.36 indicating it is in Grey Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.

Frequently Asked Questions Learn more about Altman Z-Score →
What does a Altman Z-Score of 2.36 mean?
Ki-Star Real Estate Co (TSE:3465) has a Altman Z-Score of 2.36 as of Jul. 16, 2026. The Altman Z-score measures a company's bankruptcy risk. View historical data on Ki-Star Real Estate Co and its competitors. This is near median its historical median of 2.35. Over the past decade, Ki-Star Real Estate Co's Altman Z-Score has ranged from 2.21 to 3.01. According to the industry distribution chart, Ki-Star Real Estate Co ranks #398 out of 1730 companies in the Real Estate industry, placing it in the top 23%.
Is Ki-Star Real Estate Co's Altman Z-Score too high?
Ki-Star Real Estate Co's current Altman Z-Score of 2.36 is near median its 10-year median of 2.35. Over the past 10 years, this metric has ranged from a low of 2.21 to a high of 3.01. The Real Estate industry median Altman Z-Score is 1.31. Ki-Star Real Estate Co's value of 2.36 is 80.2% above this industry median. Based on the distribution chart, Ki-Star Real Estate Co ranks #398 out of 1730 companies in the Real Estate industry, which is in the top quartile — a strong position relative to peers. Overall, Ki-Star Real Estate Co has a GF Score™ of 84/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Ki-Star Real Estate Co's Altman Z-Score compare to CBRE and BEKE?
According to the Real Estate industry distribution chart, Ki-Star Real Estate Co ranks #398 out of 1730 companies for Altman Z-Score. This places Ki-Star Real Estate Co in the top 23% of its industry — outperforming the majority of peers. The industry median Altman Z-Score is 1.31. Ki-Star Real Estate Co's value of 2.36 is 80.2% above this benchmark. Historically, Ki-Star Real Estate Co's own Altman Z-Score has ranged from 2.21 to 3.01 over the past decade. While the company's 10-year median is 2.35 vs. the industry median of 1.31, Ki-Star Real Estate Co has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Altman Z-Score for a Real Estate company?
The median Altman Z-Score among Real Estate companies is 1.31, based on 1,730 companies in the industry. Companies in the top quartile (top 25%) have a Altman Z-Score significantly above this median, while those in the bottom quartile fall well below. However, Altman Z-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Ki-Star Real Estate Co's current Altman Z-Score of 2.36 is 80.2% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Altman Z-Score mean?
A high Altman Z-Score can signal that a stock is expensive relative to its fundamentals. The Altman Z-score measures a company's bankruptcy risk. View historical data on Ki-Star Real Estate Co and its competitors. For the Real Estate industry, the median Altman Z-Score is 1.31 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Ki-Star Real Estate Co's current Altman Z-Score is 2.36, which is near median its own 10-year median of 2.35. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ki-Star Real Estate Co stock overvalued right now?
Based on GuruFocus' analysis, Ki-Star Real Estate Co (TSE:3465) is currently considered Modestly Overvalued. The stock's GF Value™ is 円2,939.72, compared to a current price of 円3,705.00 — trading 26% above its estimated fair value. The current Altman Z-Score is 2.36, which is near median its 10-year median of 2.35 and 80.2% above the Real Estate industry median of 1.31. Ki-Star Real Estate Co's overall GF Score™ is 84/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Altman Z-Score calculated?
Altman Z-Score is calculated from a company's financial statements. For Ki-Star Real Estate Co (TSE:3465), the current Altman Z-Score is 2.36 as of Jul. 16, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ki-Star Real Estate Co (TSE:3465) Overvalued in 2026?

Based on GuruFocus' analysis, Ki-Star Real Estate Co stock appears to be overvalued. The current stock price of 円3,705.00 is trading 26% above its estimated GF Value™ of 円2,939.72. GuruFocus considers Ki-Star Real Estate Co to be Modestly Overvalued.

Key valuation signals for TSE:3465:

  • Altman Z-Score: 2.36 (near median its 10-year median of 2.35)
  • GF Value™: 円2,939.72 vs. price of 円3,705.00 (26% above fair value)
  • GF Score™: 84/100 with 7 warning signs
  • Industry Position: 80.2% above the Real Estate median (#398 of 1730)

No single metric tells the full story. See the TSE:3465 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ki-Star Real Estate Co Business Description

Address 762-1 Nishitomida, Honjyo, Saitama, JPN, 367-0035
Ki-Star Real Estate Co Ltd operates as a real estate company. It is involved in the detached housing, custom housing, condominium, real estate distribution, asset, management, and residential land development businesses. The company also provides brokerage services as intermediary between sellers and buyers of real estate property.
84GF Score

Get the complete analysis for TSE:3465

Altman Z-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,705.00
Price
円2,939.72
GF Value