Ki-Star Real Estate Co (TSE:3465) E10: 円280.93 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3465 Ki-Star Real Estate Co Ltd TSE:3465
84 GF Score
Price 円3,705.00
GF Value 円2,939.72
Valuation Modestly Overvalued
! 7 Warning Signs
View Full Analysis

What is Ki-Star Real Estate Co E10?

Ki-Star Real Estate Co TSE:3465 +0.14% 84 E10 is 円280.93 as of Mar. 2026. GuruFocus rates TSE:3465 with a GF Score™ of 84/100 and a GF Value™ of 円2,939.72 (Modestly Overvalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Ki-Star Real Estate Co's adjusted earnings per share data for the three months ended in Mar. 2026 was 円150.460. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円280.93 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

As of today (2026-07-16), Ki-Star Real Estate Co's current stock price is 円3705.00. Ki-Star Real Estate Co's E10 for the quarter that ended in Mar. 2026 was 円280.93. Ki-Star Real Estate Co's Shiller PE Ratio of today is 13.19.

During the past 12 years, the highest Shiller PE Ratio of Ki-Star Real Estate Co was 15.16. The lowest was 9.19. And the median was 11.75.


Ki-Star Real Estate Co  (TSE:3465) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Ki-Star Real Estate Co's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=3705.00/280.93
=13.19

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Shiller P/E Ratio of Ki-Star Real Estate Co was 15.16. The lowest was 9.19. And the median was 11.75.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Ki-Star Real Estate Co E10 Related Terms


Ki-Star Real Estate Co E10 Historical Data

* Premium members only.

The historical data trend for Ki-Star Real Estate Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ki-Star Real Estate Co E10 Chart

Ki-Star Real Estate Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 280.93

Ki-Star Real Estate Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 251.50 258.76 268.55 280.93

TSE:3465 vs CBRE, BEKE, JLL: E10 Comparison

For the Real Estate Services subindustry, Ki-Star Real Estate Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ki-Star Real Estate Co Shiller PE Ratio vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Ki-Star Real Estate Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Ki-Star Real Estate Co's Shiller PE Ratio falls into.


TSE:3465
84GF Score
Ki-Star Real Estate Co Ltd TSE:3465
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ki-Star Real Estate Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Ki-Star Real Estate Co's adjusted earnings per share data for the three months ended in Mar. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=150.46/112.7000*112.7000
=150.460

Current CPI (Mar. 2026) = 112.7000.

Ki-Star Real Estate Co Quarterly Data

per share eps CPI Adj_EPS
201606 21.820 98.100 25.067
201609 26.010 98.000 29.912
201612 19.175 98.400 21.962
201703 34.665 98.100 39.824
201706 15.250 98.500 17.448
201709 34.199 98.800 39.010
201712 23.407 99.400 26.539
201803 46.485 99.200 52.811
201806 17.370 99.200 19.734
201809 32.654 99.900 36.838
201812 32.828 99.700 37.108
201903 39.085 99.700 44.181
201906 25.205 99.800 28.463
201909 41.502 100.100 46.726
201912 21.605 100.500 24.228
202003 37.985 100.300 42.681
202006 19.930 99.900 22.484
202009 57.910 99.900 65.330
202012 93.455 99.300 106.066
202103 96.995 99.900 109.423
202106 115.720 99.500 131.072
202109 153.875 100.100 173.244
202112 107.970 100.100 121.561
202203 110.335 101.100 122.995
202206 100.840 101.800 111.637
202209 100.555 103.100 109.918
202212 85.280 104.100 92.325
202303 88.535 104.400 95.574
202306 65.920 105.200 70.620
202309 29.750 106.200 31.571
202312 55.760 106.800 58.840
202403 62.370 107.200 65.570
202406 41.025 108.200 42.731
202409 75.855 108.900 78.502
202412 71.440 110.700 72.731
202503 96.900 111.100 98.295
202506 77.455 111.700 78.148
202509 127.180 112.000 127.975
202512 140.055 113.000 139.683
202603 150.460 112.700 150.460

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of 円280.93 mean?
Ki-Star Real Estate Co (TSE:3465) has a E10 of 円280.93 as of Mar. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Ki-Star Real Estate Co and its competitors.
Is Ki-Star Real Estate Co's E10 too high?
Ki-Star Real Estate Co's current E10 is 円280.93. Overall, Ki-Star Real Estate Co has a GF Score™ of 84/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Ki-Star Real Estate Co's E10 compare to CBRE and BEKE?
Ki-Star Real Estate Co's E10 of 円280.93 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Real Estate company?
A good E10 depends on the Real Estate industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Ki-Star Real Estate Co and its competitors. Ki-Star Real Estate Co's current E10 is 円280.93. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ki-Star Real Estate Co stock overvalued right now?
Based on GuruFocus' analysis, Ki-Star Real Estate Co (TSE:3465) is currently considered Modestly Overvalued. The stock's GF Value™ is 円2,939.72, compared to a current price of 円3,705.00 — trading 26% above its estimated fair value. The current E10 is 円280.93. Ki-Star Real Estate Co's overall GF Score™ is 84/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Ki-Star Real Estate Co (TSE:3465), the current E10 is 円280.93 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ki-Star Real Estate Co (TSE:3465) Overvalued in 2026?

Based on GuruFocus' analysis, Ki-Star Real Estate Co stock appears to be overvalued. The current stock price of 円3,705.00 is trading 26% above its estimated GF Value™ of 円2,939.72. GuruFocus considers Ki-Star Real Estate Co to be Modestly Overvalued.

Key valuation signals for TSE:3465:

  • E10: 円280.93
  • GF Value™: 円2,939.72 vs. price of 円3,705.00 (26% above fair value)
  • GF Score™: 84/100 with 7 warning signs

No single metric tells the full story. See the TSE:3465 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ki-Star Real Estate Co Business Description

Address 762-1 Nishitomida, Honjyo, Saitama, JPN, 367-0035
Ki-Star Real Estate Co Ltd operates as a real estate company. It is involved in the detached housing, custom housing, condominium, real estate distribution, asset, management, and residential land development businesses. The company also provides brokerage services as intermediary between sellers and buyers of real estate property.
84GF Score

Get the complete analysis for TSE:3465

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,705.00
Price
円2,939.72
GF Value