Thermae-Yu Holdings Co (TSE:3521) Cyclically Adjusted Book per Share: 円189.48 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3521 Thermae-Yu Holdings Co Ltd TSE:3521
55 GF Score
Price 円156.00
GF Value 円225.39
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is Thermae-Yu Holdings Co Cyclically Adjusted Book per Share?

Thermae-Yu Holdings Co TSE:3521 55 Cyclically Adjusted Book per Share is 円189.48 as of Mar. 2026. GuruFocus rates TSE:3521 with a GF Score™ of 55/100 and a GF Value™ of 円225.39 (Significantly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Thermae-Yu Holdings Co's adjusted book value per share for the three months ended in Mar. 2026 was 円187.886. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円189.48 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Thermae-Yu Holdings Co's average Cyclically Adjusted Book Growth Rate was 0.80% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 1.50% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 1.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Thermae-Yu Holdings Co was 1.80% per year. The lowest was -0.10% per year. And the median was 0.60% per year.

As of today (2026-08-31), Thermae-Yu Holdings Co's current stock price is 円156.00. Thermae-Yu Holdings Co's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was 円189.48. Thermae-Yu Holdings Co's Cyclically Adjusted PB Ratio of today is 0.82.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Thermae-Yu Holdings Co was 1.68. The lowest was 0.60. And the median was 1.01.


Thermae-Yu Holdings Co  (TSE:3521) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Thermae-Yu Holdings Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=156.00/189.48
=0.82

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Thermae-Yu Holdings Co was 1.68. The lowest was 0.60. And the median was 1.01.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Thermae-Yu Holdings Co Cyclically Adjusted Book per Share Related Terms


Thermae-Yu Holdings Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Thermae-Yu Holdings Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Thermae-Yu Holdings Co Cyclically Adjusted Book per Share Chart

Thermae-Yu Holdings Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 178.30 181.08 182.96 187.93 189.48

Thermae-Yu Holdings Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 188.40 188.20 189.87 189.48 0.00

TSE:3521 vs CBRE, BEKE, JLL: Cyclically Adjusted Book per Share Comparison

For the Real Estate Services subindustry, Thermae-Yu Holdings Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Thermae-Yu Holdings Co Cyclically Adjusted PB Ratio vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Thermae-Yu Holdings Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Thermae-Yu Holdings Co's Cyclically Adjusted PB Ratio falls into.


TSE:3521
55GF Score
Thermae-Yu Holdings Co Ltd TSE:3521
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Thermae-Yu Holdings Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Thermae-Yu Holdings Co's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=187.886/112.7000*112.7000
=187.886

Current CPI (Mar. 2026) = 112.7000.

Thermae-Yu Holdings Co Quarterly Data

Book Value per Share CPI Adj_Book
201603 156.295 97.900 179.923
201606 154.387 98.100 177.364
201609 153.747 98.000 176.809
201612 156.633 98.400 179.396
201703 157.457 98.100 180.891
201706 158.857 98.500 181.758
201709 161.100 98.800 183.765
201712 162.877 99.400 184.670
201803 165.062 99.200 187.525
201806 167.187 99.200 189.939
201809 170.654 99.900 192.520
201812 173.608 99.700 196.245
201903 173.274 99.700 195.867
201906 177.082 99.800 199.971
201909 180.389 100.100 203.095
201912 181.281 100.500 203.287
202003 181.461 100.300 203.895
202006 176.214 99.900 198.792
202009 173.456 99.900 195.681
202012 173.634 99.300 197.065
202103 174.041 99.900 196.341
202106 170.081 99.500 192.645
202109 168.006 100.100 189.154
202112 173.026 100.100 194.805
202203 173.211 101.100 193.085
202206 172.762 101.800 191.260
202209 170.833 103.100 186.740
202212 171.105 104.100 185.240
202303 175.097 104.400 189.018
202306 174.074 105.200 186.484
202309 174.785 106.200 185.483
202312 176.542 106.800 186.295
202403 178.740 107.200 187.910
202406 179.546 108.200 187.013
202409 181.822 108.900 188.167
202503 186.183 111.100 188.864
202506 182.260 111.700 183.892
202509 183.585 112.000 184.732
202512 186.367 113.000 185.872
202603 187.886 112.700 187.886

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円189.48 mean?
Thermae-Yu Holdings Co (TSE:3521) has a Cyclically Adjusted Book per Share of 円189.48 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Thermae-Yu Holdings Co and its competitors.
Is Thermae-Yu Holdings Co's Cyclically Adjusted Book per Share too high?
Thermae-Yu Holdings Co's current Cyclically Adjusted Book per Share is 円189.48. Overall, Thermae-Yu Holdings Co has a GF Score™ of 55/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Thermae-Yu Holdings Co's Cyclically Adjusted Book per Share compare to CBRE and BEKE?
Thermae-Yu Holdings Co's Cyclically Adjusted Book per Share of 円189.48 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Real Estate company?
A good Cyclically Adjusted Book per Share depends on the Real Estate industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Thermae-Yu Holdings Co and its competitors. Thermae-Yu Holdings Co's current Cyclically Adjusted Book per Share is 円189.48. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Thermae-Yu Holdings Co stock overvalued right now?
Based on GuruFocus' analysis, Thermae-Yu Holdings Co (TSE:3521) is currently considered Significantly Undervalued. The stock's GF Value™ is 円225.39, compared to a current price of 円156.00 — trading 30.8% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円189.48. Thermae-Yu Holdings Co's overall GF Score™ is 55/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Thermae-Yu Holdings Co (TSE:3521), the current Cyclically Adjusted Book per Share is 円189.48 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Thermae-Yu Holdings Co (TSE:3521) Overvalued in 2026?

Based on GuruFocus' analysis, Thermae-Yu Holdings Co stock appears to be undervalued. The current stock price of 円156.00 is trading 30.8% below its estimated GF Value™ of 円225.39. GuruFocus considers Thermae-Yu Holdings Co to be Significantly Undervalued.

Key valuation signals for TSE:3521:

  • Cyclically Adjusted Book per Share: 円189.48
  • GF Value™: 円225.39 vs. price of 円156.00 (30.8% below fair value)
  • GF Score™: 55/100 with 2 warning signs

No single metric tells the full story. See the TSE:3521 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Thermae-Yu Holdings Co Business Description

Address No. 7 - 8 - 4, Minami Aoyama, Minato-ku, Tokyo, JPN, 107-0062
Thermae-Yu Holdings Co Ltd is engaged in the maintenance and guidance of business activities of group companies through ownership of real estate business and textile business and stocks.
55GF Score

Get the complete analysis for TSE:3521

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円156.00
Price
円225.39
GF Value