Koei Tecmo Holdings Co (TSE:3635) Cyclically Adjusted Book per Share: 円488.44 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3635 Koei Tecmo Holdings Co Ltd TSE:3635
78 GF Score
Price 円1,600.00
GF Value 円2,101.40
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Koei Tecmo Holdings Co Cyclically Adjusted Book per Share?

Koei Tecmo Holdings Co TSE:3635 +0.41% 78 Cyclically Adjusted Book per Share is 円488.44 as of Mar. 2026. GuruFocus rates TSE:3635 with a GF Score™ of 78/100 and a GF Value™ of 円2,101.40 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Koei Tecmo Holdings Co's adjusted book value per share for the three months ended in Mar. 2026 was 円815.761. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円488.44 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Koei Tecmo Holdings Co's average Cyclically Adjusted Book Growth Rate was 1.60% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 6.30% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 7.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Koei Tecmo Holdings Co was 8.30% per year. The lowest was 3.90% per year. And the median was 7.05% per year.

As of today (2026-07-14), Koei Tecmo Holdings Co's current stock price is 円1600.00. Koei Tecmo Holdings Co's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was 円488.44. Koei Tecmo Holdings Co's Cyclically Adjusted PB Ratio of today is 3.28.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Koei Tecmo Holdings Co was 8.44. The lowest was 2.03. And the median was 4.13.


Koei Tecmo Holdings Co  (TSE:3635) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Koei Tecmo Holdings Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=1600.00/488.44
=3.28

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Koei Tecmo Holdings Co was 8.44. The lowest was 2.03. And the median was 4.13.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Koei Tecmo Holdings Co Cyclically Adjusted Book per Share Related Terms


Koei Tecmo Holdings Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Koei Tecmo Holdings Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Koei Tecmo Holdings Co Cyclically Adjusted Book per Share Chart

Koei Tecmo Holdings Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 378.29 406.79 438.69 480.83 488.44

Koei Tecmo Holdings Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 480.83 489.75 463.08 477.97 488.44

TSE:3635 vs NTES, EA, TTWO: Cyclically Adjusted Book per Share Comparison

For the Electronic Gaming & Multimedia subindustry, Koei Tecmo Holdings Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Koei Tecmo Holdings Co Cyclically Adjusted PB Ratio vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Koei Tecmo Holdings Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Koei Tecmo Holdings Co's Cyclically Adjusted PB Ratio falls into.


TSE:3635
78GF Score
Koei Tecmo Holdings Co Ltd TSE:3635
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Koei Tecmo Holdings Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Koei Tecmo Holdings Co's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=815.761/112.7000*112.7000
=815.761

Current CPI (Mar. 2026) = 112.7000.

Koei Tecmo Holdings Co Quarterly Data

Book Value per Share CPI Adj_Book
201606 277.285 98.100 318.553
201609 284.998 98.000 327.748
201612 308.746 98.400 353.615
201703 323.618 98.100 371.781
201706 317.347 98.500 363.097
201709 331.344 98.800 377.960
201712 348.255 99.400 394.853
201803 352.172 99.200 400.099
201806 340.938 99.200 387.336
201809 356.041 99.900 401.660
201812 333.282 99.700 376.739
201903 362.955 99.700 410.281
201906 348.206 99.800 393.215
201909 359.419 100.100 404.661
201912 386.493 100.500 433.411
202003 370.466 100.300 416.266
202006 388.125 99.900 437.855
202009 416.331 99.900 469.675
202012 471.086 99.300 534.657
202103 497.061 99.900 560.748
202106 489.710 99.500 554.677
202109 495.270 100.100 557.612
202112 535.098 100.100 602.453
202203 438.463 101.100 488.771
202206 384.558 101.800 425.734
202209 399.804 103.100 437.031
202212 386.193 104.100 418.098
202303 452.434 104.400 488.403
202306 457.412 105.200 490.022
202309 477.934 106.200 507.186
202312 498.988 106.800 526.554
202403 555.823 107.200 584.340
202406 562.795 108.200 586.201
202409 543.350 108.900 562.310
202412 619.629 110.700 630.824
202503 599.713 111.100 608.350
202506 592.425 111.700 597.729
202509 744.492 112.000 749.145
202512 774.394 113.000 772.338
202603 815.761 112.700 815.761

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円488.44 mean?
Koei Tecmo Holdings Co (TSE:3635) has a Cyclically Adjusted Book per Share of 円488.44 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Koei Tecmo Holdings Co and its competitors.
Is Koei Tecmo Holdings Co's Cyclically Adjusted Book per Share too high?
Koei Tecmo Holdings Co's current Cyclically Adjusted Book per Share is 円488.44. Overall, Koei Tecmo Holdings Co has a GF Score™ of 78/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Koei Tecmo Holdings Co's Cyclically Adjusted Book per Share compare to NTES and EA?
Koei Tecmo Holdings Co's Cyclically Adjusted Book per Share of 円488.44 can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Interactive Media company?
A good Cyclically Adjusted Book per Share depends on the Interactive Media industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Koei Tecmo Holdings Co and its competitors. Koei Tecmo Holdings Co's current Cyclically Adjusted Book per Share is 円488.44. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Koei Tecmo Holdings Co stock overvalued right now?
Based on GuruFocus' analysis, Koei Tecmo Holdings Co (TSE:3635) is currently considered Modestly Undervalued. The stock's GF Value™ is 円2,101.40, compared to a current price of 円1,600.00 — trading 23.9% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円488.44. Koei Tecmo Holdings Co's overall GF Score™ is 78/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Koei Tecmo Holdings Co (TSE:3635), the current Cyclically Adjusted Book per Share is 円488.44 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Koei Tecmo Holdings Co (TSE:3635) Overvalued in 2026?

Based on GuruFocus' analysis, Koei Tecmo Holdings Co stock appears to be undervalued. The current stock price of 円1,600.00 is trading 23.9% below its estimated GF Value™ of 円2,101.40. GuruFocus considers Koei Tecmo Holdings Co to be Modestly Undervalued.

Key valuation signals for TSE:3635:

  • Cyclically Adjusted Book per Share: 円488.44
  • GF Value™: 円2,101.40 vs. price of 円1,600.00 (23.9% below fair value)
  • GF Score™: 78/100 with 3 warning signs

No single metric tells the full story. See the TSE:3635 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Koei Tecmo Holdings Co Business Description

Other Exchanges 85T:Germany
Address 1-18-12 Minowa-cho, Kouhoku-ku, Yokohama, JPN, 223-8503
Koei Tecmo Holdings is a Japanese video game, amusement, and anime company created in 2009 by the merger of Koei and Tecmo, best known for their Nobunaga's Ambition, Romance of the Three Kingdoms, Nioh, and Atelier game franchises. The company also creates games based on third-party franchises, such as Nintendo's The Legend of Zelda and Fire Emblem, and Kodansha's Attack on Titan.
78GF Score

Get the complete analysis for TSE:3635

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,600.00
Price
円2,101.40
GF Value