Koei Tecmo Holdings Co (TSE:3635) E10: 円85.65 (As of Mar. 2026)


TSE:3635 Koei Tecmo Holdings Co Ltd TSE:3635
79 GF Score
Price 円1,543.00
GF Value 円2,101.18
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Koei Tecmo Holdings Co E10?

Koei Tecmo Holdings Co TSE:3635 +2.35% 79 E10 is 円85.65 as of Mar. 2026. GuruFocus rates TSE:3635 with a GF Score™ of 79/100 and a GF Value™ of 円2,101.18 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Koei Tecmo Holdings Co's adjusted earnings per share data for the three months ended in Mar. 2026 was 円57.900. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円85.65 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Koei Tecmo Holdings Co's average E10 Growth Rate was 13.90% per year. During the past 3 years, the average E10 Growth Rate was 15.60% per year. During the past 5 years, the average E10 Growth Rate was 17.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Koei Tecmo Holdings Co was 39.70% per year. The lowest was 15.60% per year. And the median was 22.05% per year.

As of today (2026-06-30), Koei Tecmo Holdings Co's current stock price is 円1543.00. Koei Tecmo Holdings Co's E10 for the quarter that ended in Mar. 2026 was 円85.65. Koei Tecmo Holdings Co's Shiller PE Ratio of today is 18.02.

During the past 13 years, the highest Shiller PE Ratio of Koei Tecmo Holdings Co was 75.59. The lowest was 16.89. And the median was 42.05.


Koei Tecmo Holdings Co  (TSE:3635) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Koei Tecmo Holdings Co's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=1543.00/85.65
=18.02

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Koei Tecmo Holdings Co was 75.59. The lowest was 16.89. And the median was 42.05.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Koei Tecmo Holdings Co E10 Related Terms


Koei Tecmo Holdings Co E10 Historical Data

* Premium members only.

The historical data trend for Koei Tecmo Holdings Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Koei Tecmo Holdings Co E10 Chart

Koei Tecmo Holdings Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 46.65 55.44 64.59 75.17 85.65

Koei Tecmo Holdings Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 75.17 76.79 78.63 81.48 85.65

TSE:3635 vs NTES, EA, TTWO: E10 Comparison

For the Electronic Gaming & Multimedia subindustry, Koei Tecmo Holdings Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Koei Tecmo Holdings Co Shiller PE Ratio vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Koei Tecmo Holdings Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Koei Tecmo Holdings Co's Shiller PE Ratio falls into.


TSE:3635
79GF Score
Koei Tecmo Holdings Co Ltd TSE:3635
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Koei Tecmo Holdings Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Koei Tecmo Holdings Co's adjusted earnings per share data for the three months ended in Mar. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=57.9/112.7000*112.7000
=57.900

Current CPI (Mar. 2026) = 112.7000.

Koei Tecmo Holdings Co Quarterly Data

per share eps CPI Adj_EPS
201606 3.292 98.100 3.782
201609 8.215 98.000 9.447
201612 6.683 98.400 7.654
201703 17.112 98.100 19.659
201706 9.263 98.500 10.598
201709 5.979 98.800 6.820
201712 9.762 99.400 11.068
201803 14.392 99.200 16.351
201806 8.585 99.200 9.753
201809 10.431 99.900 11.768
201812 6.577 99.700 7.435
201903 15.858 99.700 17.926
201906 6.712 99.800 7.580
201909 11.288 100.100 12.709
201912 11.458 100.500 12.849
202003 16.882 100.300 18.969
202006 19.985 99.900 22.546
202009 15.700 99.900 17.712
202012 31.125 99.300 35.325
202103 22.050 99.900 24.875
202106 40.120 99.500 45.442
202109 14.260 100.100 16.055
202112 30.090 100.100 33.878
202203 20.380 101.100 22.718
202206 19.860 101.800 21.986
202209 20.290 103.100 22.179
202212 -0.930 104.100 -1.007
202303 52.000 104.400 56.134
202306 31.240 105.200 33.467
202309 18.310 106.200 19.431
202312 22.060 106.800 23.279
202403 28.120 107.200 29.563
202406 40.500 108.200 42.184
202409 6.590 108.900 6.820
202412 27.280 110.700 27.773
202503 39.280 111.100 39.846
202506 19.200 111.700 19.372
202509 23.370 112.000 23.516
202512 31.200 113.000 31.117
202603 57.900 112.700 57.900

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of 円85.65 mean?
Koei Tecmo Holdings Co (TSE:3635) has a E10 of 円85.65 as of Mar. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Koei Tecmo Holdings Co and its competitors.
Is Koei Tecmo Holdings Co's E10 too high?
Koei Tecmo Holdings Co's current E10 is 円85.65. Overall, Koei Tecmo Holdings Co has a GF Score™ of 79/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Koei Tecmo Holdings Co's E10 compare to NTES and EA?
Koei Tecmo Holdings Co's E10 of 円85.65 can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for an Interactive Media company?
A good E10 depends on the Interactive Media industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Koei Tecmo Holdings Co and its competitors. Koei Tecmo Holdings Co's current E10 is 円85.65. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Koei Tecmo Holdings Co stock overvalued right now?
Based on GuruFocus' analysis, Koei Tecmo Holdings Co (TSE:3635) is currently considered Modestly Undervalued. The stock's GF Value™ is 円2,101.18, compared to a current price of 円1,543.00 — trading 26.6% below its estimated fair value. The current E10 is 円85.65. Koei Tecmo Holdings Co's overall GF Score™ is 79/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Koei Tecmo Holdings Co (TSE:3635), the current E10 is 円85.65 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Koei Tecmo Holdings Co (TSE:3635) Overvalued in 2026?

Based on GuruFocus' analysis, Koei Tecmo Holdings Co stock appears to be undervalued. The current stock price of 円1,543.00 is trading 26.6% below its estimated GF Value™ of 円2,101.18. GuruFocus considers Koei Tecmo Holdings Co to be Modestly Undervalued.

Key valuation signals for TSE:3635:

  • E10: 円85.65
  • GF Value™: 円2,101.18 vs. price of 円1,543.00 (26.6% below fair value)
  • GF Score™: 79/100 with 3 warning signs

No single metric tells the full story. See the TSE:3635 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Koei Tecmo Holdings Co Business Description

Other Exchanges 85T:Germany
Address 1-18-12 Minowa-cho, Kouhoku-ku, Yokohama, JPN, 223-8503
Koei Tecmo Holdings is a Japanese video game, amusement, and anime company created in 2009 by the merger of Koei and Tecmo, best known for their Nobunaga's Ambition, Romance of the Three Kingdoms, Nioh, and Atelier game franchises. The company also creates games based on third-party franchises, such as Nintendo's The Legend of Zelda and Fire Emblem, and Kodansha's Attack on Titan.
79GF Score

Get the complete analysis for TSE:3635

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,543.00
Price
円2,101.18
GF Value