Celsys (TSE:3663) Cyclically Adjusted Book per Share: 円169.18 (As of Dec. 2025)


TSE:3663 Celsys Inc TSE:3663
91 GF Score
Price 円2,053.00
GF Value 円1,235.21
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is Celsys Cyclically Adjusted Book per Share?

Celsys TSE:3663 +4.00% 91 Cyclically Adjusted Book per Share is 円169.18 as of Dec. 2025. GuruFocus rates TSE:3663 with a GF Score™ of 91/100 and a GF Value™ of 円1,235.21 (Significantly Overvalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Celsys's adjusted book value per share for the three months ended in Dec. 2025 was 円146.266. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円169.18 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Celsys's average Cyclically Adjusted Book Growth Rate was 5.00% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 8.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Celsys was 8.40% per year. The lowest was 8.40% per year. And the median was 8.40% per year.

As of today (2026-07-11), Celsys's current stock price is 円2053.00. Celsys's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was 円169.18. Celsys's Cyclically Adjusted PB Ratio of today is 12.14.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Celsys was 11.80. The lowest was 4.56. And the median was 6.43.


Celsys  (TSE:3663) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Celsys's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=2053.00/169.18
=12.14

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Celsys was 11.80. The lowest was 4.56. And the median was 6.43.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Celsys Cyclically Adjusted Book per Share Related Terms


Celsys Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Celsys's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Celsys Cyclically Adjusted Book per Share Chart

Celsys Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 131.48 146.18 159.31 169.18

Celsys Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 161.45 164.33 0.00 169.18 0.00

TSE:3663 vs UBER, SHOP, CRM: Cyclically Adjusted Book per Share Comparison

For the Software - Application subindustry, Celsys's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Celsys Cyclically Adjusted PB Ratio vs Software Industry

For the Software industry and Technology sector, Celsys's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Celsys's Cyclically Adjusted PB Ratio falls into.


TSE:3663
91GF Score
Celsys Inc TSE:3663
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Celsys Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Celsys's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=146.266/113.0000*113.0000
=146.266

Current CPI (Dec. 2025) = 113.0000.

Celsys Quarterly Data

Book Value per Share CPI Adj_Book
201512 90.512 98.100 104.259
201603 95.739 97.900 110.506
201606 104.518 98.100 120.393
201609 105.062 98.000 121.143
201612 103.240 98.400 118.558
201703 107.281 98.100 123.575
201706 110.866 98.500 127.186
201709 118.858 98.800 135.941
201712 116.593 99.400 132.545
201803 122.133 99.200 139.123
201806 124.799 99.200 142.160
201809 128.403 99.900 145.241
201812 127.899 99.700 144.961
201903 135.197 99.700 153.232
201906 137.257 99.800 155.411
201909 137.117 100.100 154.787
201912 138.916 100.500 156.194
202003 140.068 100.300 157.803
202006 143.868 99.900 162.734
202009 117.708 99.900 133.143
202012 123.243 99.300 140.246
202103 137.663 99.900 155.715
202106 147.597 99.500 167.623
202109 152.984 100.100 172.699
202112 192.168 100.100 216.933
202203 197.981 101.100 221.284
202206 244.835 101.800 271.772
202209 236.883 103.100 259.629
202212 235.344 104.100 255.465
202303 238.678 104.400 258.339
202306 207.210 105.200 222.573
202309 197.548 106.200 210.197
202312 203.036 106.800 214.823
202403 207.777 107.200 219.019
202406 189.749 108.200 198.167
202412 170.463 110.700 174.005
202503 162.953 111.100 165.740
202506 182.083 111.700 184.202
202509 170.566 112.000 172.089
202512 146.266 113.000 146.266

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円169.18 mean?
Celsys (TSE:3663) has a Cyclically Adjusted Book per Share of 円169.18 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Celsys and its competitors.
Is Celsys' Cyclically Adjusted Book per Share too high?
Celsys' current Cyclically Adjusted Book per Share is 円169.18. Overall, Celsys has a GF Score™ of 91/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Celsys' Cyclically Adjusted Book per Share compare to UBER and SHOP?
Celsys' Cyclically Adjusted Book per Share of 円169.18 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Software company?
A good Cyclically Adjusted Book per Share depends on the Software industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Celsys and its competitors. Celsys's current Cyclically Adjusted Book per Share is 円169.18. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Celsys stock overvalued right now?
Based on GuruFocus' analysis, Celsys (TSE:3663) is currently considered Significantly Overvalued. The stock's GF Value™ is 円1,235.21, compared to a current price of 円2,053.00 — trading 66.2% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円169.18. Celsys' overall GF Score™ is 91/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Celsys (TSE:3663), the current Cyclically Adjusted Book per Share is 円169.18 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Celsys (TSE:3663) Overvalued in 2026?

Based on GuruFocus' analysis, Celsys stock appears to be overvalued. The current stock price of 円2,053.00 is trading 66.2% above its estimated GF Value™ of 円1,235.21. GuruFocus considers Celsys to be Significantly Overvalued.

Key valuation signals for TSE:3663:

  • Cyclically Adjusted Book per Share: 円169.18
  • GF Value™: 円1,235.21 vs. price of 円2,053.00 (66.2% above fair value)
  • GF Score™: 91/100 with 2 warning signs

No single metric tells the full story. See the TSE:3663 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Celsys Business Description

Address 4-15-7 Nishi-Shinjuku, Pacific Marks Shinjuku, Shinjuku-ku, Tokyo, JPN, 160-0023
Celsys Inc is engaged in UI/UX and creator support businesses. It develops UI development solution products, such as exbeans UI Conductor, an UI authoring tool; exbeans Affinity, a Web application platform; Higlyph, a scalable font rendering engine; and graphics rendering related products to various device manufacturers, including communication carriers, mobile devices and digital home appliances. The company also researches and develops graphics technology products comprising Clip Studio, Retas Studio, And Clip Studio for producing graphics-related content, such as illustration, manga, animation, and the Internet; and provides services to support creative activities.
91GF Score

Get the complete analysis for TSE:3663

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,053.00
Price
円1,235.21
GF Value