Celsys (TSE:3663) Enterprise Value: 円56,142 Mil (As of Jul. 11, 2026) ***


TSE:3663 Celsys Inc TSE:3663
91 GF Score
Price 円2,053.00
GF Value 円1,235.21
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is Celsys Enterprise Value?

Celsys TSE:3663 +4.00% 91 Enterprise Value is 円56,142 Mil as of Jul. 11, 2026. GuruFocus rates TSE:3663 with a GF Score™ of 91/100 and a GF Value™ of 円1,235.21 (Significantly Overvalued). The stock has 2 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Celsys's Enterprise Value is 円56,142 Mil. Celsys's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was 円1,986 Mil. Therefore, Celsys's EV-to-EBIT ratio for today is 28.27.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Celsys's Enterprise Value is 円56,142 Mil. Celsys's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was 円2,322 Mil. Therefore, Celsys's EV-to-EBITDA ratio for today is 24.17.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Celsys's Enterprise Value is 円56,142 Mil. Celsys's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was 円5,141 Mil. Therefore, Celsys's EV-to-Revenue ratio for today is 10.92.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Celsys's Enterprise Value is 円56,142 Mil. Celsys's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was 円0 Mil. Therefore, Celsys's EV-to-OCF ratio for today is .

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Celsys's Enterprise Value is 円56,142 Mil. Celsys's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was 円0 Mil. Therefore, Celsys's EV-to-FCF ratio for today is .

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Celsys  (TSE:3663) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Celsys's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=56142.497/1986.097
=28.27

Celsys's current Enterprise Value is 円56,142 Mil.
Celsys's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円1,986 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Celsys's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=56142.497/2322.498
=24.17

Celsys's current Enterprise Value is 円56,142 Mil.
Celsys's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円2,322 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Celsys's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=56142.497/5141.049
=10.92

Celsys's current Enterprise Value is 円56,142 Mil.
Celsys's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円5,141 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Celsys's EV-to-OCF for today is:


Celsys's current Enterprise Value is 円56,142 Mil.
Celsys's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Celsys's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=56142.497/0
=

Celsys's current Enterprise Value is 円56,142 Mil.
Celsys's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Celsys Enterprise Value Related Terms


Celsys Enterprise Value Historical Data

* Premium members only.

The historical data trend for Celsys's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Celsys Enterprise Value Chart

Celsys Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 26,613.46 16,634.61 17,798.43 37,063.20 45,338.21

Celsys Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 31,195.23 40,527.47 52,190.77 45,338.21 34,393.31

TSE:3663 vs UBER, SHOP, CRM: Enterprise Value Comparison

For the Software - Application subindustry, Celsys's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Celsys Enterprise Value vs Software Industry

For the Software industry and Technology sector, Celsys's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Celsys's Enterprise Value falls into.


TSE:3663
91GF Score
Celsys Inc TSE:3663
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Celsys Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Celsys's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Celsys's Enterprise Value for the quarter that ended in Dec. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of 円56,142 Mil mean?
Celsys (TSE:3663) has a Enterprise Value of 円56,142 Mil as of Jul. 11, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Celsys and its competitors.
Is Celsys' Enterprise Value too high?
Celsys' current Enterprise Value is 円56,142 Mil. Overall, Celsys has a GF Score™ of 91/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Celsys' Enterprise Value compare to UBER and SHOP?
Celsys' Enterprise Value of 円56,142 Mil can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Software company?
A good Enterprise Value depends on the Software industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Celsys and its competitors. Celsys's current Enterprise Value is 円56,142 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Celsys stock overvalued right now?
Based on GuruFocus' analysis, Celsys (TSE:3663) is currently considered Significantly Overvalued. The stock's GF Value™ is 円1,235.21, compared to a current price of 円2,053.00 — trading 66.2% above its estimated fair value. The current Enterprise Value is 円56,142 Mil. Celsys' overall GF Score™ is 91/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Celsys (TSE:3663), the current Enterprise Value is 円56,142 Mil as of Jul. 11, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Celsys (TSE:3663) Overvalued in 2026?

Based on GuruFocus' analysis, Celsys stock appears to be overvalued. The current stock price of 円2,053.00 is trading 66.2% above its estimated GF Value™ of 円1,235.21. GuruFocus considers Celsys to be Significantly Overvalued.

Key valuation signals for TSE:3663:

  • Enterprise Value: 円56,142 Mil
  • GF Value™: 円1,235.21 vs. price of 円2,053.00 (66.2% above fair value)
  • GF Score™: 91/100 with 2 warning signs

No single metric tells the full story. See the TSE:3663 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Celsys Business Description

Address 4-15-7 Nishi-Shinjuku, Pacific Marks Shinjuku, Shinjuku-ku, Tokyo, JPN, 160-0023
Celsys Inc is engaged in UI/UX and creator support businesses. It develops UI development solution products, such as exbeans UI Conductor, an UI authoring tool; exbeans Affinity, a Web application platform; Higlyph, a scalable font rendering engine; and graphics rendering related products to various device manufacturers, including communication carriers, mobile devices and digital home appliances. The company also researches and develops graphics technology products comprising Clip Studio, Retas Studio, And Clip Studio for producing graphics-related content, such as illustration, manga, animation, and the Internet; and provides services to support creative activities.
91GF Score

Get the complete analysis for TSE:3663

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,053.00
Price
円1,235.21
GF Value