Celsys (TSE:3663) EPS without NRI: 円44.00 (TTM As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3663 Celsys Inc TSE:3663
94 GF Score
Price 円1,890.00
GF Value 円1,237.75
Valuation Significantly Overvalued
! 1 Warning Sign
View Full Analysis

What is Celsys EPS without NRI?

Celsys TSE:3663 -0.94% 94 EPS without NRI is 円44.00 as of Dec. 2025. GuruFocus rates TSE:3663 with a GF Score™ of 94/100 and a GF Value™ of 円1,237.75 (Significantly Overvalued). The stock has 1 warning sign investors should review. Among 2,077 Software companies, Celsys ranks better than 76.5% on this metric.

Celsys's earnings per share without non-recurring items for the three months ended in Dec. 2025 was 円0.00. Its earnings per share without non-recurring items for the trailing twelve months (TTM) ended in Dec. 2025 was 円44.00.

During the past 12 months, Celsys's average earnings per share (NRI) Growth Rate was 34.30% per year. During the past 3 years, the average earnings per share (NRI) Growth Rate was 36.10% per year. During the past 5 years, the average earnings per share (NRI) Growth Rate was 46.20% per year. During the past 10 years, the average earnings per share (NRI) Growth Rate was 33.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the EPS without NRI Growth Rate using Earnings per share without Non-Recurring Items (NRI) data.

The historical rank and industry rank for Celsys's EPS without NRI or its related term are showing as below:

TSE:3663' s 3-Year EPS without NRI Growth Rate Range Over the Past 10 Years
Min: -18.6   Med: 39.8   Max: 100.7
Current: 36.1

During the past 13 years, Celsys's highest 3-Year average Earnings Per Share (NRI) Growth Rate was 100.70% per year. The lowest was -18.60% per year. And the median was 39.80% per year.

TSE:3663's 3-Year EPS without NRI Growth Rate is ranked better than
76.5% of 2077 companies
in the Software industry
Industry Median: 12.5 vs TSE:3663: 36.10

Celsys's EPS (Diluted) for the three months ended in Dec. 2025 was 円0.00. Its EPS (Diluted) for the trailing twelve months (TTM) ended in Dec. 2025 was 円33.61.

Celsys's EPS (Basic) for the three months ended in Dec. 2025 was 円0.00. Its EPS (Basic) for the trailing twelve months (TTM) ended in Dec. 2025 was 円33.63.


Celsys  (TSE:3663) EPS without NRI Explanation

EPS without NRI removes onetime and unusual items from EPS, to provide investors with a more accurate measure of the company’s true earnings. The earnings are adjusted for items that are irregular or unusual in nature, and/or are non-recurring. This is calculated using Net Income (Continuing Operations) plus/minus any tax affected unusual Items and Goodwill Impairments/Write Offs. This can be used to fairly measure a company's profitability.


Be Aware

Compared with Earnings per share, a company's cash flow is better indicator of the company's earnings power.

If a company's earnings per share is less than cash flow per share over long term, investors need to be cautious and find out why.


Celsys EPS without NRI Related Terms


Celsys EPS without NRI Historical Data

* Premium members only.

The historical data trend for Celsys's EPS without NRI can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Celsys EPS without NRI Chart

Celsys Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EPS without NRI
Get a 7-Day Free Trial Premium Member Only Premium Member Only 32.33 30.87 38.17 57.99 77.86

Celsys Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
EPS without NRI Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 18.46 16.54 0.00 0.00 27.46

TSE:3663 vs UBER, SHOP, CRM: EPS without NRI Comparison

For the Software - Application subindustry, Celsys's PE Ratio without NRI, along with its competitors' market caps and PE Ratio without NRI data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Celsys PE Ratio without NRI vs Software Industry

For the Software industry and Technology sector, Celsys's PE Ratio without NRI distribution charts can be found below:

* The bar in red indicates where Celsys's PE Ratio without NRI falls into.


TSE:3663
94GF Score
Celsys Inc TSE:3663
EPS without NRI is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Celsys EPS without NRI Calculation

Earnings Per Share (EPS) is the single most important variable used by Wall Street in determining the earnings power of a company. But investors need to be aware that Earnings per Share can be easily manipulated by adjusting depreciation and amortization rate or non-recurring items. That's why GuruFocus lists EPS without NRI, which better reflects the company's underlying performance.

Earnings Per Share without Non-Recurring Items is the amount of earnings without non-recurring items per outstanding share of the company's stock.

EPS without NRI for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円44.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EPS without NRI →
What does a EPS without NRI of 円44.00 mean?
Celsys (TSE:3663) has a EPS without NRI of 円44.00 as of Dec. 2025. EPS without NRI represents per-share earnings excluding one-time charges. View historical data on Celsys and its competitors. According to the industry distribution chart, Celsys ranks #488 out of 2077 companies in the Software industry, placing it in the top 23.5%.
Is Celsys' EPS without NRI too high?
Celsys' current EPS without NRI is 円44.00. Based on the distribution chart, Celsys ranks #488 out of 2077 companies in the Software industry, which is in the top quartile — a strong position relative to peers. Overall, Celsys has a GF Score™ of 94/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Celsys' EPS without NRI compare to UBER and SHOP?
According to the Software industry distribution chart, Celsys ranks #488 out of 2077 companies for EPS without NRI. This places Celsys in the top 24% of its industry — outperforming the majority of peers. The industry median EPS without NRI is 12.50. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EPS without NRI for a Software company?
The median EPS without NRI among Software companies is 12.50, based on 2,077 companies in the industry. Companies in the top quartile (top 25%) have a EPS without NRI significantly above this median, while those in the bottom quartile fall well below. However, EPS without NRI should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EPS without NRI mean?
A high EPS without NRI can signal that a stock is expensive relative to its fundamentals. EPS without NRI represents per-share earnings excluding one-time charges. View historical data on Celsys and its competitors. For the Software industry, the median EPS without NRI is 12.50 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Celsys's current EPS without NRI is 円44.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Celsys stock overvalued right now?
Based on GuruFocus' analysis, Celsys (TSE:3663) is currently considered Significantly Overvalued. The stock's GF Value™ is 円1,237.75, compared to a current price of 円1,890.00 — trading 52.7% above its estimated fair value. The current EPS without NRI is 円44.00. Celsys' overall GF Score™ is 94/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EPS without NRI calculated?
EPS without NRI is calculated from a company's financial statements. For Celsys (TSE:3663), the current EPS without NRI is 円44.00 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Celsys (TSE:3663) Overvalued in 2026?

Based on GuruFocus' analysis, Celsys stock appears to be overvalued. The current stock price of 円1,890.00 is trading 52.7% above its estimated GF Value™ of 円1,237.75. GuruFocus considers Celsys to be Significantly Overvalued.

Key valuation signals for TSE:3663:

  • EPS without NRI: 円44.00
  • GF Value™: 円1,237.75 vs. price of 円1,890.00 (52.7% above fair value)
  • GF Score™: 94/100 with 1 warning sign

No single metric tells the full story. See the TSE:3663 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Celsys Business Description

Address 4-15-7 Nishi-Shinjuku, Pacific Marks Shinjuku, Shinjuku-ku, Tokyo, JPN, 160-0023
Celsys Inc is engaged in UI/UX and creator support businesses. It develops UI development solution products, such as exbeans UI Conductor, an UI authoring tool; exbeans Affinity, a Web application platform; Higlyph, a scalable font rendering engine; and graphics rendering related products to various device manufacturers, including communication carriers, mobile devices and digital home appliances. The company also researches and develops graphics technology products comprising Clip Studio, Retas Studio, And Clip Studio for producing graphics-related content, such as illustration, manga, animation, and the Internet; and provides services to support creative activities.
94GF Score

Get the complete analysis for TSE:3663

EPS without NRI is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,890.00
Price
円1,237.75
GF Value