Celsys (TSE:3663) EBIT: 円3,655 Mil (TTM As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3663 Celsys Inc TSE:3663
99 GF Score
Price 円1,864.00
GF Value 円1,750.78
Valuation Fairly Valued
! 1 Warning Sign
View Full Analysis

What is Celsys EBIT?

Celsys TSE:3663 -0.64% 99 EBIT is 円3,655 Mil as of Jun. 2026. GuruFocus rates TSE:3663 with a GF Score™ of 99/100 and a GF Value™ of 円1,750.78 (Fairly Valued). The stock has 1 warning sign investors should review.

Celsys's earnings before interest and taxes (EBIT) for the three months ended in Jun. 2026 was 円1,010 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Jun. 2026 was 円3,655 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Celsys's annualized ROC % for the quarter that ended in Jun. 2026 was 57.38%. Celsys's annualized ROC (Joel Greenblatt) % for the quarter that ended in Jun. 2026 was 1,405.41%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. Celsys's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Jun. 2026 was 7.33%.


Celsys  (TSE:3663) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Celsys's annualized ROC % for the quarter that ended in Jun. 2026 is calculated as:

ROC % (Q: Jun. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Mar. 2026 ) + Invested Capital (Q: Jun. 2026 ))/ count )
=4040.144 * ( 1 - 32.96% )/( (4541.933 + 4898.278)/ 2 )
=2708.5125376/4720.1055
=57.38 %

where

Invested Capital(Q: Mar. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=8435.766 - 1364.856 - ( 4689.979 - max(0, 3228.498 - 5757.475+4689.979))
=4541.933

Invested Capital(Q: Jun. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=9218.425 - 1141.121 - ( 5408.328 - max(0, 3232.624 - 6411.65+5408.328))
=4898.278

Note: The Operating Income data used here is four times the quarterly (Jun. 2026) data.

2. Joel Greenblatt's definition of Return on Capital:

Celsys's annualized ROC (Joel Greenblatt) % for the quarter that ended in Jun. 2026 is calculated as:

ROC (Joel Greenblatt) %(Q: Jun. 2026 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Mar. 2026  Q: Jun. 2026
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=4040.144/( ( (289.196 + max(-2544.493, 0)) + (285.746 + max(-2618.851, 0)) )/ 2 )
=4040.144/( ( 289.196 + 285.746 )/ 2 )
=4040.144/287.471
=1,405.41 %

where Working Capital is:

Working Capital(Q: Mar. 2026 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(425.502 + 107.374 + 151.129) - (1364.856 + 0 + 1863.642)
=-2544.493

Working Capital(Q: Jun. 2026 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(406.026 + 96.978 + 110.769) - (1141.121 + 0 + 2091.503)
=-2618.851

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Jun. 2026) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

Celsys's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Jun. 2026 )
=3655.456/49894.259
=7.33 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Celsys EBIT Related Terms


Celsys EBIT Historical Data

* Premium members only.

The historical data trend for Celsys's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Celsys EBIT Chart

Celsys Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EBIT
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,378.75 1,465.78 1,352.79 2,848.72 2,967.85

Celsys Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 774.69 702.18 731.83 1,211.41 1,010.04

TSE:3663 vs QH, SHOP, UBER: EBIT Comparison

For the Software - Application subindustry, Celsys's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Celsys EV-to-EBIT vs Software Industry

For the Software industry and Technology sector, Celsys's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Celsys's EV-to-EBIT falls into.


TSE:3663
99GF Score
Celsys Inc TSE:3663
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Celsys EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Jun. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円3,655 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of 円3,655 Mil mean?
Celsys (TSE:3663) has a EBIT of 円3,655 Mil as of Jun. 2026. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Celsys.
Is Celsys' EBIT too high?
Celsys' current EBIT is 円3,655 Mil. Overall, Celsys has a GF Score™ of 99/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Celsys' EBIT compare to QH and SHOP?
Celsys' EBIT of 円3,655 Mil can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Software company?
A good EBIT depends on the Software industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Celsys. Celsys's current EBIT is 円3,655 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Celsys stock overvalued right now?
Based on GuruFocus' analysis, Celsys (TSE:3663) is currently considered Fairly Valued. The stock's GF Value™ is 円1,750.78, compared to a current price of 円1,864.00 — trading 6.5% above its estimated fair value. The current EBIT is 円3,655 Mil. Celsys' overall GF Score™ is 99/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For Celsys (TSE:3663), the current EBIT is 円3,655 Mil as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Celsys (TSE:3663) Overvalued in 2026?

Based on GuruFocus' analysis, Celsys stock appears to be overvalued. The current stock price of 円1,864.00 is trading 6.5% above its estimated GF Value™ of 円1,750.78. GuruFocus considers Celsys to be Fairly Valued.

Key valuation signals for TSE:3663:

  • EBIT: 円3,655 Mil
  • GF Value™: 円1,750.78 vs. price of 円1,864.00 (6.5% above fair value)
  • GF Score™: 99/100 with 1 warning sign

No single metric tells the full story. See the TSE:3663 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Celsys Business Description

Address 4-15-7 Nishi-Shinjuku, Pacific Marks Shinjuku, Shinjuku-ku, Tokyo, JPN, 160-0023
Celsys Inc is engaged in UI/UX and creator support businesses. It develops UI development solution products, such as exbeans UI Conductor, an UI authoring tool; exbeans Affinity, a Web application platform; Higlyph, a scalable font rendering engine; and graphics rendering related products to various device manufacturers, including communication carriers, mobile devices and digital home appliances. The company also researches and develops graphics technology products comprising Clip Studio, Retas Studio, And Clip Studio for producing graphics-related content, such as illustration, manga, animation, and the Internet; and provides services to support creative activities.
99GF Score

Get the complete analysis for TSE:3663

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,864.00
Price
円1,750.78
GF Value