Mobile Factory (TSE:3912) Cyclically Adjusted Book per Share: 円344.39 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3912 Mobile Factory Inc TSE:3912
94 GF Score
Price 円1,125.00
GF Value 円1,085.69
Valuation Fairly Valued
! 1 Warning Sign
View Full Analysis

What is Mobile Factory Cyclically Adjusted Book per Share?

Mobile Factory TSE:3912 -0.27% 94 Cyclically Adjusted Book per Share is 円344.39 as of Jun. 2026. GuruFocus rates TSE:3912 with a GF Score™ of 94/100 and a GF Value™ of 円1,085.69 (Fairly Valued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Mobile Factory's adjusted book value per share for the three months ended in Jun. 2026 was 円384.865. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円344.39 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Mobile Factory's average Cyclically Adjusted Book Growth Rate was 8.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-09-06), Mobile Factory's current stock price is 円1125.00. Mobile Factory's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was 円344.39. Mobile Factory's Cyclically Adjusted PB Ratio of today is 3.27.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Mobile Factory was 3.75. The lowest was 2.27. And the median was 3.17.


Mobile Factory  (TSE:3912) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Mobile Factory's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=1125.00/344.39
=3.27

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Mobile Factory was 3.75. The lowest was 2.27. And the median was 3.17.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Mobile Factory Cyclically Adjusted Book per Share Related Terms


Mobile Factory Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Mobile Factory's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mobile Factory Cyclically Adjusted Book per Share Chart

Mobile Factory Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 299.31 333.42

Mobile Factory Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 316.62 324.27 333.42 336.75 344.39

TSE:3912 vs NTES, TTWO, RBLX: Cyclically Adjusted Book per Share Comparison

For the Electronic Gaming & Multimedia subindustry, Mobile Factory's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mobile Factory Cyclically Adjusted PB Ratio vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Mobile Factory's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Mobile Factory's Cyclically Adjusted PB Ratio falls into.


TSE:3912
94GF Score
Mobile Factory Inc TSE:3912
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mobile Factory Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Mobile Factory's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=384.865/113.6000*113.6000
=384.865

Current CPI (Jun. 2026) = 113.6000.

Mobile Factory Quarterly Data

Book Value per Share CPI Adj_Book
201606 171.569 98.100 198.677
201609 183.256 98.000 212.427
201612 194.542 98.400 224.593
201703 197.744 98.100 228.988
201706 209.124 98.500 241.183
201709 220.068 98.800 253.034
201712 235.329 99.400 268.947
201803 212.946 99.200 243.858
201806 209.588 99.200 240.012
201809 225.565 99.900 256.498
201812 245.474 99.700 279.698
201903 260.131 99.700 296.398
201906 237.223 99.800 270.025
201909 285.059 100.100 323.504
201912 286.235 100.500 323.545
202003 257.619 100.300 291.780
202006 281.702 99.900 320.334
202009 297.305 99.900 338.077
202012 310.705 99.300 355.449
202103 305.149 99.900 346.996
202106 322.920 99.500 368.681
202109 338.081 100.100 383.676
202112 346.954 100.100 393.746
202203 345.526 101.100 388.247
202206 344.810 101.800 384.778
202209 360.259 103.100 396.949
202212 384.937 104.100 420.066
202303 389.055 104.400 423.340
202306 424.870 105.200 458.795
202309 439.394 106.200 470.011
202312 381.252 106.800 405.526
202403 371.787 107.200 393.983
202406 400.011 108.200 419.975
202412 451.725 110.700 463.559
202503 412.003 111.100 421.274
202506 440.150 111.700 447.637
202509 445.603 112.000 451.969
202512 432.075 113.000 434.369
202603 347.485 112.700 350.260
202606 384.865 113.600 384.865

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円344.39 mean?
Mobile Factory (TSE:3912) has a Cyclically Adjusted Book per Share of 円344.39 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Mobile Factory and its competitors.
Is Mobile Factory's Cyclically Adjusted Book per Share too high?
Mobile Factory's current Cyclically Adjusted Book per Share is 円344.39. Overall, Mobile Factory has a GF Score™ of 94/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Mobile Factory's Cyclically Adjusted Book per Share compare to NTES and TTWO?
Mobile Factory's Cyclically Adjusted Book per Share of 円344.39 can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Interactive Media company?
A good Cyclically Adjusted Book per Share depends on the Interactive Media industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Mobile Factory and its competitors. Mobile Factory's current Cyclically Adjusted Book per Share is 円344.39. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mobile Factory stock overvalued right now?
Based on GuruFocus' analysis, Mobile Factory (TSE:3912) is currently considered Fairly Valued. The stock's GF Value™ is 円1,085.69, compared to a current price of 円1,125.00 — trading 3.6% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円344.39. Mobile Factory's overall GF Score™ is 94/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Mobile Factory (TSE:3912), the current Cyclically Adjusted Book per Share is 円344.39 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Mobile Factory (TSE:3912) Overvalued in 2026?

Based on GuruFocus' analysis, Mobile Factory stock appears to be overvalued. The current stock price of 円1,125.00 is trading 3.6% above its estimated GF Value™ of 円1,085.69. GuruFocus considers Mobile Factory to be Fairly Valued.

Key valuation signals for TSE:3912:

  • Cyclically Adjusted Book per Share: 円344.39
  • GF Value™: 円1,085.69 vs. price of 円1,125.00 (3.6% above fair value)
  • GF Score™: 94/100 with 1 warning sign

No single metric tells the full story. See the TSE:3912 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Mobile Factory Business Description

Address 5-22-33 Higashi-Gotanda, 2th Floor, TK Ikedayama Building, Shinagawa-ku, Tokyo, JPN, 141-0022
Mobile Factory Inc engages in the Mobile game businesss and content businesses in Japan. The company develops social games and communication tools; and produces mobile content. It also produces mobile music content and other music, such as ringtones. Social Application Service is focus on delivering services of game application through SNS platforms and application markets. Contents Service mainly provides sites, such as ringer melody and divination sites, which are operated by telecommunication carriers. The company generates key revenue from the Mobile gaming business.
94GF Score

Get the complete analysis for TSE:3912

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,125.00
Price
円1,085.69
GF Value