Mobile Factory (TSE:3912) Cyclically Adjusted Revenue per Share: 円397.96 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3912 Mobile Factory Inc TSE:3912
94 GF Score
Price 円1,125.00
GF Value 円1,085.69
Valuation Fairly Valued
! 1 Warning Sign
View Full Analysis

What is Mobile Factory Cyclically Adjusted Revenue per Share?

Mobile Factory TSE:3912 -0.27% 94 Cyclically Adjusted Revenue per Share is 円397.96 as of Jun. 2026. GuruFocus rates TSE:3912 with a GF Score™ of 94/100 and a GF Value™ of 円1,085.69 (Fairly Valued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Mobile Factory's adjusted revenue per share for the three months ended in Jun. 2026 was 円141.625. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円397.96 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Mobile Factory's average Cyclically Adjusted Revenue Growth Rate was 9.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-09-06), Mobile Factory's current stock price is 円1125.00. Mobile Factory's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was 円397.96. Mobile Factory's Cyclically Adjusted PS Ratio of today is 2.83.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Mobile Factory was 3.27. The lowest was 1.88. And the median was 2.73.


Mobile Factory  (TSE:3912) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Mobile Factory's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=1125.00/397.96
=2.83

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Mobile Factory was 3.27. The lowest was 1.88. And the median was 2.73.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Mobile Factory Cyclically Adjusted Revenue per Share Related Terms


Mobile Factory Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Mobile Factory's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mobile Factory Cyclically Adjusted Revenue per Share Chart

Mobile Factory Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 382.27

Mobile Factory Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 363.29 370.86 382.27 386.44 397.96

TSE:3912 vs NTES, TTWO, RBLX: Cyclically Adjusted Revenue per Share Comparison

For the Electronic Gaming & Multimedia subindustry, Mobile Factory's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mobile Factory Cyclically Adjusted PS Ratio vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Mobile Factory's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Mobile Factory's Cyclically Adjusted PS Ratio falls into.


TSE:3912
94GF Score
Mobile Factory Inc TSE:3912
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mobile Factory Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Mobile Factory's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=141.625/113.6000*113.6000
=141.625

Current CPI (Jun. 2026) = 113.6000.

Mobile Factory Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 53.031 98.100 61.410
201609 52.840 98.000 61.251
201612 61.859 98.400 71.414
201703 61.941 98.100 71.728
201706 62.552 98.500 72.141
201709 60.050 98.800 69.045
201712 72.856 99.400 83.264
201803 61.008 99.200 69.864
201806 86.015 99.200 98.501
201809 83.562 99.900 95.021
201812 89.686 99.700 102.190
201903 82.650 99.700 94.173
201906 99.897 99.800 113.710
201909 82.757 100.100 93.918
201912 89.056 100.500 100.664
202003 76.506 100.300 86.651
202006 86.119 99.900 97.929
202009 80.305 99.900 91.318
202012 88.944 99.300 101.753
202103 76.927 99.900 87.477
202106 87.860 99.500 100.311
202109 78.253 100.100 88.807
202112 103.893 100.100 117.905
202203 79.557 101.100 89.393
202206 104.429 101.800 116.534
202209 92.922 103.100 102.385
202212 116.153 104.100 126.753
202303 86.019 104.400 93.599
202306 119.011 105.200 128.514
202309 105.764 106.200 113.134
202312 117.434 106.800 124.911
202403 90.952 107.200 96.382
202406 121.300 108.200 127.354
202412 0.000 110.700 0.000
202503 93.989 111.100 96.104
202506 131.657 111.700 133.896
202509 113.331 112.000 114.950
202512 131.463 113.000 132.161
202603 111.083 112.700 111.970
202606 141.625 113.600 141.625

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円397.96 mean?
Mobile Factory (TSE:3912) has a Cyclically Adjusted Revenue per Share of 円397.96 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Mobile Factory and its competitors.
Is Mobile Factory's Cyclically Adjusted Revenue per Share too high?
Mobile Factory's current Cyclically Adjusted Revenue per Share is 円397.96. Overall, Mobile Factory has a GF Score™ of 94/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Mobile Factory's Cyclically Adjusted Revenue per Share compare to NTES and TTWO?
Mobile Factory's Cyclically Adjusted Revenue per Share of 円397.96 can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Interactive Media company?
A good Cyclically Adjusted Revenue per Share depends on the Interactive Media industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Mobile Factory and its competitors. Mobile Factory's current Cyclically Adjusted Revenue per Share is 円397.96. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mobile Factory stock overvalued right now?
Based on GuruFocus' analysis, Mobile Factory (TSE:3912) is currently considered Fairly Valued. The stock's GF Value™ is 円1,085.69, compared to a current price of 円1,125.00 — trading 3.6% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円397.96. Mobile Factory's overall GF Score™ is 94/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Mobile Factory (TSE:3912), the current Cyclically Adjusted Revenue per Share is 円397.96 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Mobile Factory (TSE:3912) Overvalued in 2026?

Based on GuruFocus' analysis, Mobile Factory stock appears to be overvalued. The current stock price of 円1,125.00 is trading 3.6% above its estimated GF Value™ of 円1,085.69. GuruFocus considers Mobile Factory to be Fairly Valued.

Key valuation signals for TSE:3912:

  • Cyclically Adjusted Revenue per Share: 円397.96
  • GF Value™: 円1,085.69 vs. price of 円1,125.00 (3.6% above fair value)
  • GF Score™: 94/100 with 1 warning sign

No single metric tells the full story. See the TSE:3912 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Mobile Factory Business Description

Address 5-22-33 Higashi-Gotanda, 2th Floor, TK Ikedayama Building, Shinagawa-ku, Tokyo, JPN, 141-0022
Mobile Factory Inc engages in the Mobile game businesss and content businesses in Japan. The company develops social games and communication tools; and produces mobile content. It also produces mobile music content and other music, such as ringtones. Social Application Service is focus on delivering services of game application through SNS platforms and application markets. Contents Service mainly provides sites, such as ringer melody and divination sites, which are operated by telecommunication carriers. The company generates key revenue from the Mobile gaming business.
94GF Score

Get the complete analysis for TSE:3912

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,125.00
Price
円1,085.69
GF Value