Mobile Factory (TSE:3912) Enterprise Value: 円4,760 Mil (As of Sep. 06, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3912 Mobile Factory Inc TSE:3912
94 GF Score
Price 円1,125.00
GF Value 円1,085.69
Valuation Fairly Valued
! 1 Warning Sign
View Full Analysis

What is Mobile Factory Enterprise Value?

Mobile Factory TSE:3912 -0.27% 94 Enterprise Value is 円4,760 Mil as of Sep. 06, 2026. GuruFocus rates TSE:3912 with a GF Score™ of 94/100 and a GF Value™ of 円1,085.69 (Fairly Valued). The stock has 1 warning sign investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Mobile Factory's Enterprise Value is 円4,760 Mil. Mobile Factory's EBIT for the trailing twelve months (TTM) ended in Jun. 2026 was 円1,135 Mil. Therefore, Mobile Factory's EV-to-EBIT ratio for today is 4.19.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Mobile Factory's Enterprise Value is 円4,760 Mil. Mobile Factory's EBITDA for the trailing twelve months (TTM) ended in Jun. 2026 was 円1,136 Mil. Therefore, Mobile Factory's EV-to-EBITDA ratio for today is 4.19.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Mobile Factory's Enterprise Value is 円4,760 Mil. Mobile Factory's Revenue for the trailing twelve months (TTM) ended in Jun. 2026 was 円3,457 Mil. Therefore, Mobile Factory's EV-to-Revenue ratio for today is 1.38.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Mobile Factory's Enterprise Value is 円4,760 Mil. Mobile Factory's Cash Flow from Operations for the trailing twelve months (TTM) ended in Jun. 2026 was 円0 Mil. Therefore, Mobile Factory's EV-to-OCF ratio for today is .

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Mobile Factory's Enterprise Value is 円4,760 Mil. Mobile Factory's Free Cash Flow for the trailing twelve months (TTM) ended in Jun. 2026 was 円0 Mil. Therefore, Mobile Factory's EV-to-FCF ratio for today is .

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Mobile Factory  (TSE:3912) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Mobile Factory's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=4760.396/1135.341
=4.19

Mobile Factory's current Enterprise Value is 円4,760 Mil.
Mobile Factory's EBIT for the trailing twelve months (TTM) ended in Jun. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円1,135 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Mobile Factory's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=4760.396/1135.758
=4.19

Mobile Factory's current Enterprise Value is 円4,760 Mil.
Mobile Factory's EBITDA for the trailing twelve months (TTM) ended in Jun. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円1,136 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Mobile Factory's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=4760.396/3456.993
=1.38

Mobile Factory's current Enterprise Value is 円4,760 Mil.
Mobile Factory's Revenue for the trailing twelve months (TTM) ended in Jun. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円3,457 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Mobile Factory's EV-to-OCF for today is:


Mobile Factory's current Enterprise Value is 円4,760 Mil.
Mobile Factory's Cash Flow from Operations for the trailing twelve months (TTM) ended in Jun. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Mobile Factory's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=4760.396/0
=

Mobile Factory's current Enterprise Value is 円4,760 Mil.
Mobile Factory's Free Cash Flow for the trailing twelve months (TTM) ended in Jun. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Mobile Factory Enterprise Value Related Terms


Mobile Factory Enterprise Value Historical Data

* Premium members only.

The historical data trend for Mobile Factory's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mobile Factory Enterprise Value Chart

Mobile Factory Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4,497.30 4,270.71 2,224.58 4,129.52 4,743.69

Mobile Factory Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3,773.54 4,345.52 4,743.69 5,216.24 4,429.38

TSE:3912 vs NTES, TTWO, RBLX: Enterprise Value Comparison

For the Electronic Gaming & Multimedia subindustry, Mobile Factory's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mobile Factory Enterprise Value vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Mobile Factory's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Mobile Factory's Enterprise Value falls into.


TSE:3912
94GF Score
Mobile Factory Inc TSE:3912
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mobile Factory Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Mobile Factory's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Mobile Factory's Enterprise Value for the quarter that ended in Jun. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of 円4,760 Mil mean?
Mobile Factory (TSE:3912) has a Enterprise Value of 円4,760 Mil as of Sep. 06, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Mobile Factory and its competitors.
Is Mobile Factory's Enterprise Value too high?
Mobile Factory's current Enterprise Value is 円4,760 Mil. Overall, Mobile Factory has a GF Score™ of 94/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Mobile Factory's Enterprise Value compare to NTES and TTWO?
Mobile Factory's Enterprise Value of 円4,760 Mil can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for an Interactive Media company?
A good Enterprise Value depends on the Interactive Media industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Mobile Factory and its competitors. Mobile Factory's current Enterprise Value is 円4,760 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mobile Factory stock overvalued right now?
Based on GuruFocus' analysis, Mobile Factory (TSE:3912) is currently considered Fairly Valued. The stock's GF Value™ is 円1,085.69, compared to a current price of 円1,125.00 — trading 3.6% above its estimated fair value. The current Enterprise Value is 円4,760 Mil. Mobile Factory's overall GF Score™ is 94/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Mobile Factory (TSE:3912), the current Enterprise Value is 円4,760 Mil as of Sep. 06, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Mobile Factory (TSE:3912) Overvalued in 2026?

Based on GuruFocus' analysis, Mobile Factory stock appears to be overvalued. The current stock price of 円1,125.00 is trading 3.6% above its estimated GF Value™ of 円1,085.69. GuruFocus considers Mobile Factory to be Fairly Valued.

Key valuation signals for TSE:3912:

  • Enterprise Value: 円4,760 Mil
  • GF Value™: 円1,085.69 vs. price of 円1,125.00 (3.6% above fair value)
  • GF Score™: 94/100 with 1 warning sign

No single metric tells the full story. See the TSE:3912 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Mobile Factory Business Description

Address 5-22-33 Higashi-Gotanda, 2th Floor, TK Ikedayama Building, Shinagawa-ku, Tokyo, JPN, 141-0022
Mobile Factory Inc engages in the Mobile game businesss and content businesses in Japan. The company develops social games and communication tools; and produces mobile content. It also produces mobile music content and other music, such as ringtones. Social Application Service is focus on delivering services of game application through SNS platforms and application markets. Contents Service mainly provides sites, such as ringer melody and divination sites, which are operated by telecommunication carriers. The company generates key revenue from the Mobile gaming business.
94GF Score

Get the complete analysis for TSE:3912

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,125.00
Price
円1,085.69
GF Value