NeoJapan (TSE:3921) Cyclically Adjusted Book per Share: 円364.71 (As of Jul. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3921 NeoJapan Inc TSE:3921
81 GF Score
Price 円1,651.00
GF Value 円1,938.04
Valuation Modestly Undervalued
View Full Analysis

What is NeoJapan Cyclically Adjusted Book per Share?

NeoJapan TSE:3921 +2.55% 81 Cyclically Adjusted Book per Share is 円364.71 as of Jul. 2026. GuruFocus rates TSE:3921 with a GF Score™ of 81/100 and a GF Value™ of 円1,938.04 (Modestly Undervalued).

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

NeoJapan's adjusted book value per share for the three months ended in Jul. 2026 was 円573.045. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円364.71 for the trailing ten years ended in Jul. 2026.

During the past 12 months, NeoJapan's average Cyclically Adjusted Book Growth Rate was 12.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-09-17), NeoJapan's current stock price is 円1651.00. NeoJapan's Cyclically Adjusted Book per Share for the quarter that ended in Jul. 2026 was 円364.71. NeoJapan's Cyclically Adjusted PB Ratio of today is 4.53.

During the past 12 years, the highest Cyclically Adjusted PB Ratio of NeoJapan was 6.22. The lowest was 4.14. And the median was 5.11.


NeoJapan  (TSE:3921) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

NeoJapan's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=1651.00/364.713
=4.53

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Cyclically Adjusted PB Ratio of NeoJapan was 6.22. The lowest was 4.14. And the median was 5.11.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


NeoJapan Cyclically Adjusted Book per Share Related Terms


NeoJapan Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for NeoJapan's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

NeoJapan Cyclically Adjusted Book per Share Chart

NeoJapan Annual Data
Trend Jan17 Jan18 Jan19 Jan20 Jan21 Jan22 Jan23 Jan24 Jan25 Jan26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 250.62 283.24 322.02 359.85

NeoJapan Quarterly Data
Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26 Jul26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 324.69 334.90 343.42 352.01 364.71

TSE:3921 vs CRM, SHOP, UBER: Cyclically Adjusted Book per Share Comparison

For the Software - Application subindustry, NeoJapan's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


NeoJapan Cyclically Adjusted PB Ratio vs Software Industry

For the Software industry and Technology sector, NeoJapan's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where NeoJapan's Cyclically Adjusted PB Ratio falls into.


TSE:3921
81GF Score
NeoJapan Inc TSE:3921
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

NeoJapan Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, NeoJapan's adjusted Book Value per Share data for the three months ended in Jul. 2026 was:

Adj_Book= Book Value per Share /CPI of Jul. 2026 (Change)*Current CPI (Jul. 2026)
=573.045/114.2000*114.2000
=573.045

Current CPI (Jul. 2026) = 114.2000.

NeoJapan Quarterly Data

Book Value per Share CPI Adj_Book
201610 189.035 98.600 218.943
201701 192.511 98.200 223.877
201704 198.313 98.500 229.922
201707 202.428 98.300 235.171
201710 210.379 98.800 243.171
201801 210.834 99.500 241.982
201804 214.338 99.100 246.997
201807 220.382 99.200 253.706
201810 228.113 100.200 259.985
201901 231.476 99.700 265.141
201904 234.974 100.000 268.340
201907 242.781 99.800 277.812
201910 252.416 100.400 287.111
202001 259.693 100.500 295.094
202004 264.256 100.200 301.178
202007 280.226 100.000 320.018
202010 290.286 99.800 332.171
202101 297.554 99.800 340.488
202104 302.735 99.100 348.863
202107 320.789 99.700 367.443
202110 338.400 99.900 386.840
202201 346.448 100.300 394.460
202204 349.672 101.500 393.424
202207 366.219 102.300 408.819
202210 384.327 103.700 423.241
202301 384.048 104.700 418.895
202304 381.445 105.100 414.472
202307 392.538 105.700 424.104
202310 416.075 107.100 443.658
202401 427.522 106.900 456.717
202404 384.947 107.700 408.180
202407 406.692 108.600 427.663
202410 420.761 109.500 438.821
202501 451.186 111.200 463.358
202504 452.108 111.500 463.056
202507 487.681 111.900 497.705
202510 502.502 112.800 508.739
202601 533.752 112.900 539.898
202604 540.255 113.000 545.992
202607 573.045 114.200 573.045

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円364.71 mean?
NeoJapan (TSE:3921) has a Cyclically Adjusted Book per Share of 円364.71 as of Jul. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on NeoJapan and its competitors.
Is NeoJapan's Cyclically Adjusted Book per Share too high?
NeoJapan's current Cyclically Adjusted Book per Share is 円364.71. Overall, NeoJapan has a GF Score™ of 81/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does NeoJapan's Cyclically Adjusted Book per Share compare to CRM and SHOP?
NeoJapan's Cyclically Adjusted Book per Share of 円364.71 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Software company?
A good Cyclically Adjusted Book per Share depends on the Software industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on NeoJapan and its competitors. NeoJapan's current Cyclically Adjusted Book per Share is 円364.71. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is NeoJapan stock overvalued right now?
Based on GuruFocus' analysis, NeoJapan (TSE:3921) is currently considered Modestly Undervalued. The stock's GF Value™ is 円1,938.04, compared to a current price of 円1,651.00 — trading 14.8% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円364.71. NeoJapan's overall GF Score™ is 81/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For NeoJapan (TSE:3921), the current Cyclically Adjusted Book per Share is 円364.71 as of Jul. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is NeoJapan (TSE:3921) Overvalued in 2026?

Based on GuruFocus' analysis, NeoJapan stock appears to be undervalued. The current stock price of 円1,651.00 is trading 14.8% below its estimated GF Value™ of 円1,938.04. GuruFocus considers NeoJapan to be Modestly Undervalued.

Key valuation signals for TSE:3921:

  • Cyclically Adjusted Book per Share: 円364.71
  • GF Value™: 円1,938.04 vs. price of 円1,651.00 (14.8% below fair value)
  • GF Score™: 81/100

No single metric tells the full story. See the TSE:3921 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


NeoJapan Business Description

Other Exchanges NEOJF:USA
Address 2-2-1 Minatomirai, Nishi-ku, 10th Floor, Yokohama Landmark Tower, Kanagawa-ken, Yokohama, JPN, 220-8110
NeoJapan Inc develops and provides Internet application software, which includes a web-based groupware for information sharing within a firm. The firm mainly provides package software, application service and system integration. It offers desknet's NEO, a groupware software; AppSuite, a tool to create custom business applications; ChatLuck, a chat-based business communication tool; and desknet's DB, an online database system, which enables sharing of information. It also provides Denbun, a Web-based email system for corporate clients that manages, sends, and receives emails through a Web browser; desknet's DAX, a file transfer system; desknet's SSS, a Web-based sales management system; desknet's CAMS, a Web-based customer relationship management system; and desknet's Blog, a blog system.
81GF Score

Get the complete analysis for TSE:3921

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,651.00
Price
円1,938.04
GF Value