NeoJapan (TSE:3921) Cyclically Adjusted Book per Share: 円343.01 (As of Jan. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3921 NeoJapan Inc TSE:3921
88 GF Score
Price 円1,640.00
GF Value 円1,977.27
Valuation Modestly Undervalued
View Full Analysis

What is NeoJapan Cyclically Adjusted Book per Share?

NeoJapan TSE:3921 -3.81% 88 Cyclically Adjusted Book per Share is 円343.01 as of Jan. 2026. GuruFocus rates TSE:3921 with a GF Score™ of 88/100 and a GF Value™ of 円1,977.27 (Modestly Undervalued).

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

NeoJapan's adjusted book value per share for the three months ended in Jan. 2026 was 円533.227. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円343.01 for the trailing ten years ended in Jan. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-08-02), NeoJapan's current stock price is 円1640.00. NeoJapan's Cyclically Adjusted Book per Share for the quarter that ended in Jan. 2026 was 円343.01. NeoJapan's Cyclically Adjusted PB Ratio of today is 4.78.

During the past 12 years, the highest Cyclically Adjusted PB Ratio of NeoJapan was 6.22. The lowest was 4.24. And the median was 5.31.


NeoJapan  (TSE:3921) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

NeoJapan's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=1640.00/343.01
=4.78

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Cyclically Adjusted PB Ratio of NeoJapan was 6.22. The lowest was 4.24. And the median was 5.31.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


NeoJapan Cyclically Adjusted Book per Share Related Terms


NeoJapan Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for NeoJapan's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

NeoJapan Cyclically Adjusted Book per Share Chart

NeoJapan Annual Data
Trend Jan17 Jan18 Jan19 Jan20 Jan21 Jan22 Jan23 Jan24 Jan25 Jan26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 343.01

NeoJapan Quarterly Data
Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 315.12 324.13 334.50 343.01 0.00

TSE:3921 vs QH, SHOP, UBER: Cyclically Adjusted Book per Share Comparison

For the Software - Application subindustry, NeoJapan's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


NeoJapan Cyclically Adjusted PB Ratio vs Software Industry

For the Software industry and Technology sector, NeoJapan's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where NeoJapan's Cyclically Adjusted PB Ratio falls into.


TSE:3921
88GF Score
NeoJapan Inc TSE:3921
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

NeoJapan Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, NeoJapan's adjusted Book Value per Share data for the three months ended in Jan. 2026 was:

Adj_Book= Book Value per Share /CPI of Jan. 2026 (Change)*Current CPI (Jan. 2026)
=533.227/112.9000*112.9000
=533.227

Current CPI (Jan. 2026) = 112.9000.

NeoJapan Quarterly Data

Book Value per Share CPI Adj_Book
201604 181.394 98.100 208.760
201607 183.786 97.900 211.945
201610 189.030 98.600 216.445
201701 192.506 98.200 221.323
201704 198.308 98.500 227.299
201707 202.422 98.300 232.487
201710 210.373 98.800 240.396
201801 210.828 99.500 239.221
201804 214.332 99.100 244.178
201807 220.376 99.200 250.811
201810 228.116 100.200 257.029
201901 231.479 99.700 262.126
201904 234.976 100.000 265.288
201907 242.773 99.800 274.640
201910 252.410 100.400 283.836
202001 259.691 100.500 291.732
202004 264.253 100.200 297.746
202007 280.233 100.000 316.383
202010 289.484 99.800 327.482
202101 296.821 99.800 335.782
202104 301.573 99.100 343.568
202107 319.742 99.700 362.075
202110 337.400 99.900 381.306
202201 345.517 100.300 388.922
202204 348.782 101.500 387.956
202207 365.357 102.300 403.214
202210 383.553 103.700 417.581
202301 383.346 104.700 413.369
202304 380.830 105.100 409.093
202307 391.997 105.700 418.699
202310 415.752 107.100 438.267
202401 427.037 106.900 451.005
202404 384.433 107.700 402.994
202407 406.177 108.600 422.260
202410 420.246 109.500 433.295
202501 450.665 111.200 457.555
202504 451.534 111.500 457.203
202507 487.152 111.900 491.505
202510 501.978 112.800 502.423
202601 533.227 112.900 533.227

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円343.01 mean?
NeoJapan (TSE:3921) has a Cyclically Adjusted Book per Share of 円343.01 as of Jan. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on NeoJapan and its competitors.
Is NeoJapan's Cyclically Adjusted Book per Share too high?
NeoJapan's current Cyclically Adjusted Book per Share is 円343.01. Overall, NeoJapan has a GF Score™ of 88/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does NeoJapan's Cyclically Adjusted Book per Share compare to QH and SHOP?
NeoJapan's Cyclically Adjusted Book per Share of 円343.01 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Software company?
A good Cyclically Adjusted Book per Share depends on the Software industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on NeoJapan and its competitors. NeoJapan's current Cyclically Adjusted Book per Share is 円343.01. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is NeoJapan stock overvalued right now?
Based on GuruFocus' analysis, NeoJapan (TSE:3921) is currently considered Modestly Undervalued. The stock's GF Value™ is 円1,977.27, compared to a current price of 円1,640.00 — trading 17.1% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円343.01. NeoJapan's overall GF Score™ is 88/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For NeoJapan (TSE:3921), the current Cyclically Adjusted Book per Share is 円343.01 as of Jan. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is NeoJapan (TSE:3921) Overvalued in 2026?

Based on GuruFocus' analysis, NeoJapan stock appears to be undervalued. The current stock price of 円1,640.00 is trading 17.1% below its estimated GF Value™ of 円1,977.27. GuruFocus considers NeoJapan to be Modestly Undervalued.

Key valuation signals for TSE:3921:

  • Cyclically Adjusted Book per Share: 円343.01
  • GF Value™: 円1,977.27 vs. price of 円1,640.00 (17.1% below fair value)
  • GF Score™: 88/100

No single metric tells the full story. See the TSE:3921 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


NeoJapan Business Description

Other Exchanges NEOJF:USA
Address 2-2-1 Minatomirai, Nishi-ku, 10th Floor, Yokohama Landmark Tower, Kanagawa-ken, Yokohama, JPN, 220-8110
NeoJapan Inc develops and provides Internet application software, which includes a web-based groupware for information sharing within a firm. The firm mainly provides package software, application service and system integration. It offers desknet's NEO, a groupware software; AppSuite, a tool to create custom business applications; ChatLuck, a chat-based business communication tool; and desknet's DB, an online database system, which enables sharing of information. It also provides Denbun, a Web-based email system for corporate clients that manages, sends, and receives emails through a Web browser; desknet's DAX, a file transfer system; desknet's SSS, a Web-based sales management system; desknet's CAMS, a Web-based customer relationship management system; and desknet's Blog, a blog system.
88GF Score

Get the complete analysis for TSE:3921

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,640.00
Price
円1,977.27
GF Value