NeoJapan (TSE:3921) Enterprise Value: 円16,393 Mil (As of Aug. 02, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3921 NeoJapan Inc TSE:3921
88 GF Score
Price 円1,640.00
GF Value 円1,977.27
Valuation Modestly Undervalued
View Full Analysis

What is NeoJapan Enterprise Value?

NeoJapan TSE:3921 -3.81% 88 Enterprise Value is 円16,393 Mil as of Aug. 02, 2026. GuruFocus rates TSE:3921 with a GF Score™ of 88/100 and a GF Value™ of 円1,977.27 (Modestly Undervalued).

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, NeoJapan's Enterprise Value is 円16,393 Mil. NeoJapan's EBIT for the trailing twelve months (TTM) ended in Jan. 2026 was 円2,667 Mil. Therefore, NeoJapan's EV-to-EBIT ratio for today is 6.15.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, NeoJapan's Enterprise Value is 円16,393 Mil. NeoJapan's EBITDA for the trailing twelve months (TTM) ended in Jan. 2026 was 円3,012 Mil. Therefore, NeoJapan's EV-to-EBITDA ratio for today is 5.44.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, NeoJapan's Enterprise Value is 円16,393 Mil. NeoJapan's Revenue for the trailing twelve months (TTM) ended in Jan. 2026 was 円8,312 Mil. Therefore, NeoJapan's EV-to-Revenue ratio for today is 1.97.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, NeoJapan's Enterprise Value is 円16,393 Mil. NeoJapan's Cash Flow from Operations for the trailing twelve months (TTM) ended in Jan. 2026 was 円0 Mil. Therefore, NeoJapan's EV-to-OCF ratio for today is .

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, NeoJapan's Enterprise Value is 円16,393 Mil. NeoJapan's Free Cash Flow for the trailing twelve months (TTM) ended in Jan. 2026 was 円0 Mil. Therefore, NeoJapan's EV-to-FCF ratio for today is .

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


NeoJapan  (TSE:3921) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

NeoJapan's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=16392.662/2667.453
=6.15

NeoJapan's current Enterprise Value is 円16,393 Mil.
NeoJapan's EBIT for the trailing twelve months (TTM) ended in Jan. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円2,667 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

NeoJapan's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=16392.662/3012.297
=5.44

NeoJapan's current Enterprise Value is 円16,393 Mil.
NeoJapan's EBITDA for the trailing twelve months (TTM) ended in Jan. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円3,012 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

NeoJapan's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=16392.662/8311.626
=1.97

NeoJapan's current Enterprise Value is 円16,393 Mil.
NeoJapan's Revenue for the trailing twelve months (TTM) ended in Jan. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円8,312 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

NeoJapan's EV-to-OCF for today is:


NeoJapan's current Enterprise Value is 円16,393 Mil.
NeoJapan's Cash Flow from Operations for the trailing twelve months (TTM) ended in Jan. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

NeoJapan's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=16392.662/0
=

NeoJapan's current Enterprise Value is 円16,393 Mil.
NeoJapan's Free Cash Flow for the trailing twelve months (TTM) ended in Jan. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


NeoJapan Enterprise Value Related Terms


NeoJapan Enterprise Value Historical Data

* Premium members only.

The historical data trend for NeoJapan's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

NeoJapan Enterprise Value Chart

NeoJapan Annual Data
Trend Jan17 Jan18 Jan19 Jan20 Jan21 Jan22 Jan23 Jan24 Jan25 Jan26
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 10,940.24 9,527.17 9,980.93 17,982.95 18,355.39

NeoJapan Quarterly Data
Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 16,259.45 18,502.35 19,694.00 18,355.39 15,149.39

TSE:3921 vs QH, SHOP, UBER: Enterprise Value Comparison

For the Software - Application subindustry, NeoJapan's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


NeoJapan Enterprise Value vs Software Industry

For the Software industry and Technology sector, NeoJapan's Enterprise Value distribution charts can be found below:

* The bar in red indicates where NeoJapan's Enterprise Value falls into.


TSE:3921
88GF Score
NeoJapan Inc TSE:3921
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

NeoJapan Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

NeoJapan's Enterprise Value for the fiscal year that ended in Jan. 2026 is calculated as

NeoJapan's Enterprise Value for the quarter that ended in Jan. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of 円16,393 Mil mean?
NeoJapan (TSE:3921) has a Enterprise Value of 円16,393 Mil as of Aug. 02, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on NeoJapan and its competitors.
Is NeoJapan's Enterprise Value too high?
NeoJapan's current Enterprise Value is 円16,393 Mil. Overall, NeoJapan has a GF Score™ of 88/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does NeoJapan's Enterprise Value compare to QH and SHOP?
NeoJapan's Enterprise Value of 円16,393 Mil can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Software company?
A good Enterprise Value depends on the Software industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on NeoJapan and its competitors. NeoJapan's current Enterprise Value is 円16,393 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is NeoJapan stock overvalued right now?
Based on GuruFocus' analysis, NeoJapan (TSE:3921) is currently considered Modestly Undervalued. The stock's GF Value™ is 円1,977.27, compared to a current price of 円1,640.00 — trading 17.1% below its estimated fair value. The current Enterprise Value is 円16,393 Mil. NeoJapan's overall GF Score™ is 88/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For NeoJapan (TSE:3921), the current Enterprise Value is 円16,393 Mil as of Aug. 02, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is NeoJapan (TSE:3921) Overvalued in 2026?

Based on GuruFocus' analysis, NeoJapan stock appears to be undervalued. The current stock price of 円1,640.00 is trading 17.1% below its estimated GF Value™ of 円1,977.27. GuruFocus considers NeoJapan to be Modestly Undervalued.

Key valuation signals for TSE:3921:

  • Enterprise Value: 円16,393 Mil
  • GF Value™: 円1,977.27 vs. price of 円1,640.00 (17.1% below fair value)
  • GF Score™: 88/100

No single metric tells the full story. See the TSE:3921 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


NeoJapan Business Description

Other Exchanges NEOJF:USA
Address 2-2-1 Minatomirai, Nishi-ku, 10th Floor, Yokohama Landmark Tower, Kanagawa-ken, Yokohama, JPN, 220-8110
NeoJapan Inc develops and provides Internet application software, which includes a web-based groupware for information sharing within a firm. The firm mainly provides package software, application service and system integration. It offers desknet's NEO, a groupware software; AppSuite, a tool to create custom business applications; ChatLuck, a chat-based business communication tool; and desknet's DB, an online database system, which enables sharing of information. It also provides Denbun, a Web-based email system for corporate clients that manages, sends, and receives emails through a Web browser; desknet's DAX, a file transfer system; desknet's SSS, a Web-based sales management system; desknet's CAMS, a Web-based customer relationship management system; and desknet's Blog, a blog system.
88GF Score

Get the complete analysis for TSE:3921

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,640.00
Price
円1,977.27
GF Value