NeoJapan (TSE:3921) Cyclically Adjusted Revenue per Share: 円371.19 (As of Jan. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3921 NeoJapan Inc TSE:3921
78 GF Score
Price 円1,623.00
GF Value 円1,991.66
Valuation Modestly Undervalued
View Full Analysis

What is NeoJapan Cyclically Adjusted Revenue per Share?

NeoJapan TSE:3921 +1.06% 78 Cyclically Adjusted Revenue per Share is 円371.19 as of Jan. 2026. GuruFocus rates TSE:3921 with a GF Score™ of 78/100 and a GF Value™ of 円1,991.66 (Modestly Undervalued).

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

NeoJapan's adjusted revenue per share for the three months ended in Jan. 2026 was 円152.919. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円371.19 for the trailing ten years ended in Jan. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-08-22), NeoJapan's current stock price is 円1623.00. NeoJapan's Cyclically Adjusted Revenue per Share for the quarter that ended in Jan. 2026 was 円371.19. NeoJapan's Cyclically Adjusted PS Ratio of today is 4.37.

During the past 12 years, the highest Cyclically Adjusted PS Ratio of NeoJapan was 5.75. The lowest was 3.92. And the median was 4.78.


NeoJapan  (TSE:3921) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

NeoJapan's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=1623.00/371.19
=4.37

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Cyclically Adjusted PS Ratio of NeoJapan was 5.75. The lowest was 3.92. And the median was 4.78.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


NeoJapan Cyclically Adjusted Revenue per Share Related Terms


NeoJapan Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for NeoJapan's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

NeoJapan Cyclically Adjusted Revenue per Share Chart

NeoJapan Annual Data
Trend Jan17 Jan18 Jan19 Jan20 Jan21 Jan22 Jan23 Jan24 Jan25 Jan26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 371.19

NeoJapan Quarterly Data
Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 343.62 350.47 359.56 371.19 0.00

TSE:3921 vs QH, SHOP, UBER: Cyclically Adjusted Revenue per Share Comparison

For the Software - Application subindustry, NeoJapan's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


NeoJapan Cyclically Adjusted PS Ratio vs Software Industry

For the Software industry and Technology sector, NeoJapan's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where NeoJapan's Cyclically Adjusted PS Ratio falls into.


TSE:3921
78GF Score
NeoJapan Inc TSE:3921
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

NeoJapan Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, NeoJapan's adjusted Revenue per Share data for the three months ended in Jan. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jan. 2026 (Change)*Current CPI (Jan. 2026)
=152.919/112.9000*112.9000
=152.919

Current CPI (Jan. 2026) = 112.9000.

NeoJapan Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201604 35.888 98.100 41.302
201607 33.676 97.900 38.836
201610 37.971 98.600 43.478
201701 36.715 98.200 42.211
201704 40.206 98.500 46.084
201707 35.600 98.300 40.887
201710 38.037 98.800 43.465
201801 41.305 99.500 46.868
201804 44.412 99.100 50.597
201807 43.737 99.200 49.777
201810 44.248 100.200 49.856
201901 45.863 99.700 51.935
201904 52.166 100.000 58.895
201907 51.981 99.800 58.804
201910 52.267 100.400 58.774
202001 94.322 100.500 105.960
202004 88.517 100.200 99.736
202007 86.983 100.000 98.204
202010 87.267 99.800 98.722
202101 93.647 99.800 105.939
202104 91.222 99.100 103.925
202107 99.043 99.700 112.156
202110 102.785 99.900 116.160
202201 103.092 100.300 116.043
202204 100.142 101.500 111.389
202207 96.350 102.300 106.333
202210 102.138 103.700 111.199
202301 103.356 104.700 111.451
202304 110.250 105.100 118.432
202307 106.351 105.700 113.595
202310 116.527 107.100 122.838
202401 111.684 106.900 117.953
202404 117.155 107.700 122.812
202407 119.822 108.600 124.566
202410 135.738 109.500 139.953
202501 140.112 111.200 142.254
202504 142.395 111.500 144.183
202507 141.031 111.900 142.291
202510 150.983 112.800 151.117
202601 152.919 112.900 152.919

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円371.19 mean?
NeoJapan (TSE:3921) has a Cyclically Adjusted Revenue per Share of 円371.19 as of Jan. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on NeoJapan and its competitors.
Is NeoJapan's Cyclically Adjusted Revenue per Share too high?
NeoJapan's current Cyclically Adjusted Revenue per Share is 円371.19. Overall, NeoJapan has a GF Score™ of 78/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does NeoJapan's Cyclically Adjusted Revenue per Share compare to QH and SHOP?
NeoJapan's Cyclically Adjusted Revenue per Share of 円371.19 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Software company?
A good Cyclically Adjusted Revenue per Share depends on the Software industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on NeoJapan and its competitors. NeoJapan's current Cyclically Adjusted Revenue per Share is 円371.19. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is NeoJapan stock overvalued right now?
Based on GuruFocus' analysis, NeoJapan (TSE:3921) is currently considered Modestly Undervalued. The stock's GF Value™ is 円1,991.66, compared to a current price of 円1,623.00 — trading 18.5% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円371.19. NeoJapan's overall GF Score™ is 78/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For NeoJapan (TSE:3921), the current Cyclically Adjusted Revenue per Share is 円371.19 as of Jan. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is NeoJapan (TSE:3921) Overvalued in 2026?

Based on GuruFocus' analysis, NeoJapan stock appears to be undervalued. The current stock price of 円1,623.00 is trading 18.5% below its estimated GF Value™ of 円1,991.66. GuruFocus considers NeoJapan to be Modestly Undervalued.

Key valuation signals for TSE:3921:

  • Cyclically Adjusted Revenue per Share: 円371.19
  • GF Value™: 円1,991.66 vs. price of 円1,623.00 (18.5% below fair value)
  • GF Score™: 78/100

No single metric tells the full story. See the TSE:3921 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


NeoJapan Business Description

Other Exchanges NEOJF:USA
Address 2-2-1 Minatomirai, Nishi-ku, 10th Floor, Yokohama Landmark Tower, Kanagawa-ken, Yokohama, JPN, 220-8110
NeoJapan Inc develops and provides Internet application software, which includes a web-based groupware for information sharing within a firm. The firm mainly provides package software, application service and system integration. It offers desknet's NEO, a groupware software; AppSuite, a tool to create custom business applications; ChatLuck, a chat-based business communication tool; and desknet's DB, an online database system, which enables sharing of information. It also provides Denbun, a Web-based email system for corporate clients that manages, sends, and receives emails through a Web browser; desknet's DAX, a file transfer system; desknet's SSS, a Web-based sales management system; desknet's CAMS, a Web-based customer relationship management system; and desknet's Blog, a blog system.
78GF Score

Get the complete analysis for TSE:3921

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,623.00
Price
円1,991.66
GF Value