Value Golf (TSE:3931) Cyclically Adjusted Book per Share: 円601.77 (As of Jan. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3931 Value Golf Inc TSE:3931
50 GF Score
Price 円1,883.00
GF Value 円1,280.89
Valuation Significantly Overvalued
! 8 Warning Signs
View Full Analysis

What is Value Golf Cyclically Adjusted Book per Share?

Value Golf TSE:3931 -0.89% 50 Cyclically Adjusted Book per Share is 円601.77 as of Jan. 2026. GuruFocus rates TSE:3931 with a GF Score™ of 50/100 and a GF Value™ of 円1,280.89 (Significantly Overvalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Value Golf's adjusted book value per share for the three months ended in Jan. 2026 was 円593.886. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円601.77 for the trailing ten years ended in Jan. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-07-15), Value Golf's current stock price is 円1883.00. Value Golf's Cyclically Adjusted Book per Share for the quarter that ended in Jan. 2026 was 円601.77. Value Golf's Cyclically Adjusted PB Ratio of today is 3.13.

During the past 12 years, the highest Cyclically Adjusted PB Ratio of Value Golf was 3.28. The lowest was 2.41. And the median was 2.69.


Value Golf  (TSE:3931) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Value Golf's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=1883.00/601.77
=3.13

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Cyclically Adjusted PB Ratio of Value Golf was 3.28. The lowest was 2.41. And the median was 2.69.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Value Golf Cyclically Adjusted Book per Share Related Terms


Value Golf Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Value Golf's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Value Golf Cyclically Adjusted Book per Share Chart

Value Golf Annual Data
Trend Jan17 Jan18 Jan19 Jan20 Jan21 Jan22 Jan23 Jan24 Jan25 Jan26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 601.77

Value Golf Quarterly Data
Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 589.01 601.77 0.00

TSE:3931 vs NYT, WLY: Cyclically Adjusted Book per Share Comparison

For the Publishing subindustry, Value Golf's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Value Golf Cyclically Adjusted PB Ratio vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Value Golf's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Value Golf's Cyclically Adjusted PB Ratio falls into.


TSE:3931
50GF Score
Value Golf Inc TSE:3931
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Value Golf Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Value Golf's adjusted Book Value per Share data for the three months ended in Jan. 2026 was:

Adj_Book= Book Value per Share /CPI of Jan. 2026 (Change)*Current CPI (Jan. 2026)
=593.886/112.9000*112.9000
=593.886

Current CPI (Jan. 2026) = 112.9000.

Value Golf Quarterly Data

Book Value per Share CPI Adj_Book
201601 159.735 97.700 184.586
201604 374.620 98.100 431.138
201607 391.795 97.900 451.825
201610 390.290 98.600 446.894
201701 411.243 98.200 472.804
201704 422.878 98.500 484.700
201707 450.925 98.300 517.899
201710 463.935 98.800 530.144
201801 492.026 99.500 558.289
201804 494.956 99.100 563.880
201807 503.452 99.200 572.981
201810 507.127 100.200 571.404
201901 549.966 99.700 622.780
201904 540.384 100.000 610.094
201907 547.714 99.800 619.608
201910 540.993 100.400 608.348
202001 586.292 100.500 658.631
202004 565.235 100.200 636.877
202007 571.323 100.000 645.024
202010 571.738 99.800 646.786
202101 558.062 99.800 631.315
202104 561.228 99.100 639.381
202107 574.325 99.700 650.364
202110 600.247 99.900 678.357
202201 606.160 100.300 682.308
202204 641.169 101.500 713.182
202207 665.939 102.300 734.941
202210 648.255 103.700 705.767
202301 651.017 104.700 702.004
202304 630.396 105.100 677.181
202307 636.605 105.700 679.969
202310 631.895 107.100 666.115
202401 643.946 106.900 680.089
202404 628.194 107.700 658.525
202407 632.141 108.600 657.171
202501 622.581 111.200 632.099
202504 602.226 111.500 609.788
202507 614.908 111.900 620.403
202510 622.581 112.800 623.133
202601 593.886 112.900 593.886

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円601.77 mean?
Value Golf (TSE:3931) has a Cyclically Adjusted Book per Share of 円601.77 as of Jan. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Value Golf and its competitors.
Is Value Golf's Cyclically Adjusted Book per Share too high?
Value Golf's current Cyclically Adjusted Book per Share is 円601.77. Overall, Value Golf has a GF Score™ of 50/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Value Golf's Cyclically Adjusted Book per Share compare to NYT and WLY?
Value Golf's Cyclically Adjusted Book per Share of 円601.77 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Media - Diversified company?
A good Cyclically Adjusted Book per Share depends on the Media - Diversified industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Value Golf and its competitors. Value Golf's current Cyclically Adjusted Book per Share is 円601.77. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Value Golf stock overvalued right now?
Based on GuruFocus' analysis, Value Golf (TSE:3931) is currently considered Significantly Overvalued. The stock's GF Value™ is 円1,280.89, compared to a current price of 円1,883.00 — trading 47% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円601.77. Value Golf's overall GF Score™ is 50/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Value Golf (TSE:3931), the current Cyclically Adjusted Book per Share is 円601.77 as of Jan. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Value Golf (TSE:3931) Overvalued in 2026?

Based on GuruFocus' analysis, Value Golf stock appears to be overvalued. The current stock price of 円1,883.00 is trading 47% above its estimated GF Value™ of 円1,280.89. GuruFocus considers Value Golf to be Significantly Overvalued.

Key valuation signals for TSE:3931:

  • Cyclically Adjusted Book per Share: 円601.77
  • GF Value™: 円1,280.89 vs. price of 円1,883.00 (47% above fair value)
  • GF Score™: 50/100 with 8 warning signs

No single metric tells the full story. See the TSE:3931 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Value Golf Business Description

Address Shiba 4-chome Minato-ku, Tokyo Fast Okada Building, 4th and 5th floor, Tokyo, JPN, 108-0014
Value Golf Inc is engaged in the management of golf-related media, issues Golf magazines, and manages WEB services, develops systems and provides ASP services related to golf. It offers value service in both real and WEB. It also has advertisement media production business and medical business which include publication, service management for medical institutions.
50GF Score

Get the complete analysis for TSE:3931

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,883.00
Price
円1,280.89
GF Value