AEON Fantasy Co (TSE:4343) Cyclically Adjusted Book per Share: 円961.88 (As of Feb. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:4343 AEON Fantasy Co Ltd TSE:4343
71 GF Score
Price 円2,762.00
GF Value 円3,132.74
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is AEON Fantasy Co Cyclically Adjusted Book per Share?

AEON Fantasy Co TSE:4343 -0.90% 71 Cyclically Adjusted Book per Share is 円961.88 as of Feb. 2026. GuruFocus rates TSE:4343 with a GF Score™ of 71/100 and a GF Value™ of 円3,132.74 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

AEON Fantasy Co's adjusted book value per share for the three months ended in Feb. 2026 was 円396.640. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円961.88 for the trailing ten years ended in Feb. 2026.

During the past 12 months, AEON Fantasy Co's average Cyclically Adjusted Book Growth Rate was -8.30% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -5.80% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was -4.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of AEON Fantasy Co was 2.40% per year. The lowest was -5.80% per year. And the median was -2.45% per year.

As of today (2026-08-01), AEON Fantasy Co's current stock price is 円2762.00. AEON Fantasy Co's Cyclically Adjusted Book per Share for the quarter that ended in Feb. 2026 was 円961.88. AEON Fantasy Co's Cyclically Adjusted PB Ratio of today is 2.87.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of AEON Fantasy Co was 6.18. The lowest was 1.02. And the median was 2.39.


AEON Fantasy Co  (TSE:4343) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

AEON Fantasy Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=2762.00/961.88
=2.87

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of AEON Fantasy Co was 6.18. The lowest was 1.02. And the median was 2.39.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


AEON Fantasy Co Cyclically Adjusted Book per Share Related Terms


AEON Fantasy Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for AEON Fantasy Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

AEON Fantasy Co Cyclically Adjusted Book per Share Chart

AEON Fantasy Co Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,175.96 1,149.70 1,099.15 1,048.57 961.88

AEON Fantasy Co Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,033.95 1,012.00 996.45 961.88 0.00

TSE:4343 vs AS, HAS, LTH: Cyclically Adjusted Book per Share Comparison

For the Leisure subindustry, AEON Fantasy Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


AEON Fantasy Co Cyclically Adjusted PB Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, AEON Fantasy Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where AEON Fantasy Co's Cyclically Adjusted PB Ratio falls into.


TSE:4343
71GF Score
AEON Fantasy Co Ltd TSE:4343
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

AEON Fantasy Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, AEON Fantasy Co's adjusted Book Value per Share data for the three months ended in Feb. 2026 was:

Adj_Book= Book Value per Share /CPI of Feb. 2026 (Change)*Current CPI (Feb. 2026)
=396.64/112.2000*112.2000
=396.640

Current CPI (Feb. 2026) = 112.2000.

AEON Fantasy Co Quarterly Data

Book Value per Share CPI Adj_Book
201605 1,215.411 98.200 1,388.688
201608 1,246.236 97.900 1,428.270
201611 1,234.324 98.600 1,404.576
201702 1,288.142 98.100 1,473.288
201705 1,274.049 98.600 1,449.780
201708 1,334.180 98.500 1,519.746
201711 1,338.706 99.100 1,515.669
201802 1,415.247 99.500 1,595.887
201805 1,397.894 99.300 1,579.494
201808 1,450.197 99.800 1,630.382
201811 1,389.068 100.000 1,558.534
201902 1,455.048 99.700 1,637.476
201905 1,383.929 100.000 1,552.768
201908 1,443.402 100.000 1,619.497
201911 1,375.760 100.500 1,535.923
202002 1,352.194 100.300 1,512.624
202005 1,037.610 100.100 1,163.035
202008 963.855 100.100 1,080.365
202011 876.040 99.500 987.856
202102 847.341 99.800 952.622
202105 729.601 99.400 823.554
202108 659.419 99.700 742.094
202111 584.326 100.100 654.959
202202 593.103 100.700 660.836
202205 548.332 101.800 604.350
202208 558.020 102.700 609.638
202211 464.348 103.900 501.442
202302 403.565 104.000 435.385
202305 382.900 105.100 408.767
202308 444.933 105.900 471.402
202311 383.491 106.900 402.504
202402 421.616 106.900 442.519
202405 396.256 108.100 411.285
202408 449.151 109.100 461.913
202411 351.067 110.000 358.088
202502 333.977 110.800 338.197
202505 364.037 111.800 365.339
202508 422.415 112.100 422.792
202511 380.398 113.200 377.038
202602 396.640 112.200 396.640

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円961.88 mean?
AEON Fantasy Co (TSE:4343) has a Cyclically Adjusted Book per Share of 円961.88 as of Feb. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on AEON Fantasy Co and its competitors.
Is AEON Fantasy Co's Cyclically Adjusted Book per Share too high?
AEON Fantasy Co's current Cyclically Adjusted Book per Share is 円961.88. Overall, AEON Fantasy Co has a GF Score™ of 71/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does AEON Fantasy Co's Cyclically Adjusted Book per Share compare to AS and HAS?
AEON Fantasy Co's Cyclically Adjusted Book per Share of 円961.88 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Travel & Leisure company?
A good Cyclically Adjusted Book per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on AEON Fantasy Co and its competitors. AEON Fantasy Co's current Cyclically Adjusted Book per Share is 円961.88. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is AEON Fantasy Co stock overvalued right now?
Based on GuruFocus' analysis, AEON Fantasy Co (TSE:4343) is currently considered Modestly Undervalued. The stock's GF Value™ is 円3,132.74, compared to a current price of 円2,762.00 — trading 11.8% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円961.88. AEON Fantasy Co's overall GF Score™ is 71/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For AEON Fantasy Co (TSE:4343), the current Cyclically Adjusted Book per Share is 円961.88 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is AEON Fantasy Co (TSE:4343) Overvalued in 2026?

Based on GuruFocus' analysis, AEON Fantasy Co stock appears to be undervalued. The current stock price of 円2,762.00 is trading 11.8% below its estimated GF Value™ of 円3,132.74. GuruFocus considers AEON Fantasy Co to be Modestly Undervalued.

Key valuation signals for TSE:4343:

  • Cyclically Adjusted Book per Share: 円961.88
  • GF Value™: 円3,132.74 vs. price of 円2,762.00 (11.8% below fair value)
  • GF Score™: 71/100 with 4 warning signs

No single metric tells the full story. See the TSE:4343 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


AEON Fantasy Co Business Description

Address 1-6 Nakase, Mihama-ku, Chiba-shi, Chiba, JPN, 261-0023
AEON Fantasy Co Ltd creates, manages and promotes indoor theme parks for children under 12 years of age and their families. Its indoor theme parks are located in large shopping centers with the concept of family entertainment. The firm's theme parks are designed with the themes of sharing communication and forest fun with the facilities merry go rounds, interactive games, medal games, card games and other amusement items. It also develops and sells original play equipment and prizes. The company operates only in Japan.
71GF Score

Get the complete analysis for TSE:4343

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,762.00
Price
円3,132.74
GF Value