AEON Fantasy Co (TSE:4343) Altman Z-Score: 2.03 (As of Aug. 01, 2026) — Near Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:4343 AEON Fantasy Co Ltd TSE:4343
71 GF Score
Price 円2,762.00
GF Value 円3,132.74
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is AEON Fantasy Co Altman Z-Score?

AEON Fantasy Co TSE:4343 -0.90% 71 Altman Z-Score is 2.03 as of Aug. 01, 2026, which is at its 10-year median of 2.03. GuruFocus rates TSE:4343 with a GF Score™ of 71/100 and a GF Value™ of 円3,132.74 (Modestly Undervalued). The stock has 4 warning signs investors should review. Among 837 Travel & Leisure companies, AEON Fantasy Co ranks better than 51.49% on this metric.

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of 2.05 is in the grey area. This implies that the company is under some kind of financial stress. If it is below 1.8, the company may face bankruptcy risk.

AEON Fantasy Co has a Altman Z-Score of 2.03, indicating it is in Grey Zones. This implies that AEON Fantasy Co is in some kind of financial stress. If it is below 1.81, the company may face bankrupcy risk.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for AEON Fantasy Co's Altman Z-Score or its related term are showing as below:

TSE:4343' s Altman Z-Score Range Over the Past 10 Years
Min: 0.88   Med: 2.03   Max: 5.68
Current: 2.05

During the past 13 years, AEON Fantasy Co's highest Altman Z-Score was 5.68. The lowest was 0.88. And the median was 2.03.


AEON Fantasy Co  (TSE:4343) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


AEON Fantasy Co Altman Z-Score Related Terms


AEON Fantasy Co Altman Z-Score Historical Data

* Premium members only.

The historical data trend for AEON Fantasy Co's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

AEON Fantasy Co Altman Z-Score Chart

AEON Fantasy Co Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.17 1.80 1.95 2.01 2.04

AEON Fantasy Co Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.76 2.08 2.03 2.04 0.00

TSE:4343 vs AS, HAS, LTH: Altman Z-Score Comparison

For the Leisure subindustry, AEON Fantasy Co's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


AEON Fantasy Co Altman Z-Score vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, AEON Fantasy Co's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where AEON Fantasy Co's Altman Z-Score falls into.


TSE:4343
71GF Score
AEON Fantasy Co Ltd TSE:4343
Altman Z-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

AEON Fantasy Co Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

AEON Fantasy Co's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*-0.356+1.4*0.0899+3.3*0.1068+0.6*0.9193+1.0*1.4224
=2.03

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Feb. 2026:
Total Assets was 円67,467 Mil.
Total Current Assets was 円19,353 Mil.
Total Current Liabilities was 円43,375 Mil.
Retained Earnings was 円6,064 Mil.
Pre-Tax Income was 1578.95 + 1197.744 + 802.315 + 2558.74 = 円6,138 Mil.
Interest Expense was -292.568 + -283.398 + -250.132 + -238.407 = 円-1,065 Mil.
Revenue was 24575.013 + 25117.004 + 21548.313 + 24725.772 = 円95,966 Mil.
Market Cap (Today) was 円54,637 Mil.
Total Liabilities was 円59,432 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(19353.223 - 43374.737)/67467.029
=-0.356

X2=Retained Earnings/Total Assets
=6064.188/67467.029
=0.0899

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(6137.749 - -1064.505)/67467.029
=0.1068

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=54637.252/59432.156
=0.9193

X5=Revenue/Total Assets
=95966.102/67467.029
=1.4224

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

AEON Fantasy Co has a Altman Z-Score of 2.03 indicating it is in Grey Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.

Frequently Asked Questions Learn more about Altman Z-Score →
What does a Altman Z-Score of 2.03 mean?
AEON Fantasy Co (TSE:4343) has a Altman Z-Score of 2.03 as of Aug. 01, 2026. The Altman Z-score measures a company's bankruptcy risk. View historical data on AEON Fantasy Co and its competitors. This is near median its historical median of 2.03. Over the past decade, AEON Fantasy Co's Altman Z-Score has ranged from 0.88 to 5.68. According to the industry distribution chart, AEON Fantasy Co ranks #406 out of 837 companies in the Travel & Leisure industry, placing it in the top 48.5%.
Is AEON Fantasy Co's Altman Z-Score too high?
AEON Fantasy Co's current Altman Z-Score of 2.03 is near median its 10-year median of 2.03. Over the past 10 years, this metric has ranged from a low of 0.88 to a high of 5.68. The Travel & Leisure industry median Altman Z-Score is 1.97. AEON Fantasy Co's value of 2.03 is 3% above this industry median. Based on the distribution chart, AEON Fantasy Co ranks #406 out of 837 companies in the Travel & Leisure industry, which is above the industry midpoint. Overall, AEON Fantasy Co has a GF Score™ of 71/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does AEON Fantasy Co's Altman Z-Score compare to AS and HAS?
According to the Travel & Leisure industry distribution chart, AEON Fantasy Co ranks #406 out of 837 companies for Altman Z-Score. This puts AEON Fantasy Co in the upper half of its industry. The industry median Altman Z-Score is 1.97. AEON Fantasy Co's value of 2.03 is 3% above this benchmark. Historically, AEON Fantasy Co's own Altman Z-Score has ranged from 0.88 to 5.68 over the past decade. While the company's 10-year median is 2.03 vs. the industry median of 1.97, AEON Fantasy Co has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Altman Z-Score for a Travel & Leisure company?
The median Altman Z-Score among Travel & Leisure companies is 1.97, based on 837 companies in the industry. Companies in the top quartile (top 25%) have a Altman Z-Score significantly above this median, while those in the bottom quartile fall well below. However, Altman Z-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. AEON Fantasy Co's current Altman Z-Score of 2.03 is 3% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Altman Z-Score mean?
A high Altman Z-Score can signal that a stock is expensive relative to its fundamentals. The Altman Z-score measures a company's bankruptcy risk. View historical data on AEON Fantasy Co and its competitors. For the Travel & Leisure industry, the median Altman Z-Score is 1.97 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. AEON Fantasy Co's current Altman Z-Score is 2.03, which is near median its own 10-year median of 2.03. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is AEON Fantasy Co stock overvalued right now?
Based on GuruFocus' analysis, AEON Fantasy Co (TSE:4343) is currently considered Modestly Undervalued. The stock's GF Value™ is 円3,132.74, compared to a current price of 円2,762.00 — trading 11.8% below its estimated fair value. The current Altman Z-Score is 2.03, which is near median its 10-year median of 2.03 and 3% above the Travel & Leisure industry median of 1.97. AEON Fantasy Co's overall GF Score™ is 71/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Altman Z-Score calculated?
Altman Z-Score is calculated from a company's financial statements. For AEON Fantasy Co (TSE:4343), the current Altman Z-Score is 2.03 as of Aug. 01, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is AEON Fantasy Co (TSE:4343) Overvalued in 2026?

Based on GuruFocus' analysis, AEON Fantasy Co stock appears to be undervalued. The current stock price of 円2,762.00 is trading 11.8% below its estimated GF Value™ of 円3,132.74. GuruFocus considers AEON Fantasy Co to be Modestly Undervalued.

Key valuation signals for TSE:4343:

  • Altman Z-Score: 2.03 (near median its 10-year median of 2.03)
  • GF Value™: 円3,132.74 vs. price of 円2,762.00 (11.8% below fair value)
  • GF Score™: 71/100 with 4 warning signs
  • Industry Position: 3% above the Travel & Leisure median (#406 of 837)

No single metric tells the full story. See the TSE:4343 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


AEON Fantasy Co Business Description

Address 1-6 Nakase, Mihama-ku, Chiba-shi, Chiba, JPN, 261-0023
AEON Fantasy Co Ltd creates, manages and promotes indoor theme parks for children under 12 years of age and their families. Its indoor theme parks are located in large shopping centers with the concept of family entertainment. The firm's theme parks are designed with the themes of sharing communication and forest fun with the facilities merry go rounds, interactive games, medal games, card games and other amusement items. It also develops and sells original play equipment and prizes. The company operates only in Japan.
71GF Score

Get the complete analysis for TSE:4343

Altman Z-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,762.00
Price
円3,132.74
GF Value