AEON Fantasy Co (TSE:4343) Enterprise Value: 円90,795 Mil (As of Aug. 01, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:4343 AEON Fantasy Co Ltd TSE:4343
71 GF Score
Price 円2,762.00
GF Value 円3,132.74
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is AEON Fantasy Co Enterprise Value?

AEON Fantasy Co TSE:4343 -0.90% 71 Enterprise Value is 円90,795 Mil as of Aug. 01, 2026. GuruFocus rates TSE:4343 with a GF Score™ of 71/100 and a GF Value™ of 円3,132.74 (Modestly Undervalued). The stock has 4 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, AEON Fantasy Co's Enterprise Value is 円90,795 Mil. AEON Fantasy Co's EBIT for the trailing twelve months (TTM) ended in Feb. 2026 was 円7,202 Mil. Therefore, AEON Fantasy Co's EV-to-EBIT ratio for today is 12.61.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, AEON Fantasy Co's Enterprise Value is 円90,795 Mil. AEON Fantasy Co's EBITDA for the trailing twelve months (TTM) ended in Feb. 2026 was 円18,289 Mil. Therefore, AEON Fantasy Co's EV-to-EBITDA ratio for today is 4.96.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, AEON Fantasy Co's Enterprise Value is 円90,795 Mil. AEON Fantasy Co's Revenue for the trailing twelve months (TTM) ended in Feb. 2026 was 円95,966 Mil. Therefore, AEON Fantasy Co's EV-to-Revenue ratio for today is 0.95.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, AEON Fantasy Co's Enterprise Value is 円90,795 Mil. AEON Fantasy Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Feb. 2026 was 円0 Mil. Therefore, AEON Fantasy Co's EV-to-OCF ratio for today is .

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, AEON Fantasy Co's Enterprise Value is 円90,795 Mil. AEON Fantasy Co's Free Cash Flow for the trailing twelve months (TTM) ended in Feb. 2026 was 円0 Mil. Therefore, AEON Fantasy Co's EV-to-FCF ratio for today is .

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


AEON Fantasy Co  (TSE:4343) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

AEON Fantasy Co's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=90795.410/7202.254
=12.61

AEON Fantasy Co's current Enterprise Value is 円90,795 Mil.
AEON Fantasy Co's EBIT for the trailing twelve months (TTM) ended in Feb. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円7,202 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

AEON Fantasy Co's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=90795.410/18289.278
=4.96

AEON Fantasy Co's current Enterprise Value is 円90,795 Mil.
AEON Fantasy Co's EBITDA for the trailing twelve months (TTM) ended in Feb. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円18,289 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

AEON Fantasy Co's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=90795.410/95966.102
=0.95

AEON Fantasy Co's current Enterprise Value is 円90,795 Mil.
AEON Fantasy Co's Revenue for the trailing twelve months (TTM) ended in Feb. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円95,966 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

AEON Fantasy Co's EV-to-OCF for today is:


AEON Fantasy Co's current Enterprise Value is 円90,795 Mil.
AEON Fantasy Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Feb. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

AEON Fantasy Co's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=90795.410/0
=

AEON Fantasy Co's current Enterprise Value is 円90,795 Mil.
AEON Fantasy Co's Free Cash Flow for the trailing twelve months (TTM) ended in Feb. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


AEON Fantasy Co Enterprise Value Related Terms


AEON Fantasy Co Enterprise Value Historical Data

* Premium members only.

The historical data trend for AEON Fantasy Co's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

AEON Fantasy Co Enterprise Value Chart

AEON Fantasy Co Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 61,980.03 76,414.76 71,049.62 83,898.28 85,522.09

AEON Fantasy Co Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 86,711.96 109,704.98 93,242.01 85,522.09 85,791.20

TSE:4343 vs AS, HAS, LTH: Enterprise Value Comparison

For the Leisure subindustry, AEON Fantasy Co's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


AEON Fantasy Co Enterprise Value vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, AEON Fantasy Co's Enterprise Value distribution charts can be found below:

* The bar in red indicates where AEON Fantasy Co's Enterprise Value falls into.


TSE:4343
71GF Score
AEON Fantasy Co Ltd TSE:4343
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

AEON Fantasy Co Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

AEON Fantasy Co's Enterprise Value for the fiscal year that ended in Feb. 2026 is calculated as

AEON Fantasy Co's Enterprise Value for the quarter that ended in Feb. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of 円90,795 Mil mean?
AEON Fantasy Co (TSE:4343) has a Enterprise Value of 円90,795 Mil as of Aug. 01, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on AEON Fantasy Co and its competitors.
Is AEON Fantasy Co's Enterprise Value too high?
AEON Fantasy Co's current Enterprise Value is 円90,795 Mil. Overall, AEON Fantasy Co has a GF Score™ of 71/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does AEON Fantasy Co's Enterprise Value compare to AS and HAS?
AEON Fantasy Co's Enterprise Value of 円90,795 Mil can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Travel & Leisure company?
A good Enterprise Value depends on the Travel & Leisure industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on AEON Fantasy Co and its competitors. AEON Fantasy Co's current Enterprise Value is 円90,795 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is AEON Fantasy Co stock overvalued right now?
Based on GuruFocus' analysis, AEON Fantasy Co (TSE:4343) is currently considered Modestly Undervalued. The stock's GF Value™ is 円3,132.74, compared to a current price of 円2,762.00 — trading 11.8% below its estimated fair value. The current Enterprise Value is 円90,795 Mil. AEON Fantasy Co's overall GF Score™ is 71/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For AEON Fantasy Co (TSE:4343), the current Enterprise Value is 円90,795 Mil as of Aug. 01, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is AEON Fantasy Co (TSE:4343) Overvalued in 2026?

Based on GuruFocus' analysis, AEON Fantasy Co stock appears to be undervalued. The current stock price of 円2,762.00 is trading 11.8% below its estimated GF Value™ of 円3,132.74. GuruFocus considers AEON Fantasy Co to be Modestly Undervalued.

Key valuation signals for TSE:4343:

  • Enterprise Value: 円90,795 Mil
  • GF Value™: 円3,132.74 vs. price of 円2,762.00 (11.8% below fair value)
  • GF Score™: 71/100 with 4 warning signs

No single metric tells the full story. See the TSE:4343 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


AEON Fantasy Co Business Description

Address 1-6 Nakase, Mihama-ku, Chiba-shi, Chiba, JPN, 261-0023
AEON Fantasy Co Ltd creates, manages and promotes indoor theme parks for children under 12 years of age and their families. Its indoor theme parks are located in large shopping centers with the concept of family entertainment. The firm's theme parks are designed with the themes of sharing communication and forest fun with the facilities merry go rounds, interactive games, medal games, card games and other amusement items. It also develops and sells original play equipment and prizes. The company operates only in Japan.
71GF Score

Get the complete analysis for TSE:4343

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,762.00
Price
円3,132.74
GF Value