Future (TSE:4722) Cyclically Adjusted Book per Share: 円455.80 (As of Dec. 2025)


TSE:4722 Future Corp TSE:4722
80 GF Score
Price 円1,730.00
GF Value 円2,230.14
Valuation Modestly Undervalued
! 1 Warning Sign
View Full Analysis

What is Future Cyclically Adjusted Book per Share?

Future TSE:4722 -1.76% 80 Cyclically Adjusted Book per Share is 円455.80 as of Dec. 2025. GuruFocus rates TSE:4722 with a GF Score™ of 80/100 and a GF Value™ of 円2,230.14 (Modestly Undervalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Future's adjusted book value per share for the three months ended in Dec. 2025 was 円707.677. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円455.80 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Future's average Cyclically Adjusted Book Growth Rate was 14.00% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 15.50% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 16.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Future was 16.90% per year. The lowest was 14.60% per year. And the median was 15.90% per year.

As of today (2026-07-11), Future's current stock price is 円1730.00. Future's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was 円455.80. Future's Cyclically Adjusted PB Ratio of today is 3.80.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Future was 8.77. The lowest was 3.10. And the median was 4.98.


Future  (TSE:4722) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Future's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=1730.00/455.80
=3.80

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Future was 8.77. The lowest was 3.10. And the median was 4.98.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Future Cyclically Adjusted Book per Share Related Terms


Future Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Future's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Future Cyclically Adjusted Book per Share Chart

Future Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 249.90 295.84 343.56 399.70 455.80

Future Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 412.21 426.26 439.38 455.80 0.00

TSE:4722 vs IBM, ACN, FISV: Cyclically Adjusted Book per Share Comparison

For the Information Technology Services subindustry, Future's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Future Cyclically Adjusted PB Ratio vs Software Industry

For the Software industry and Technology sector, Future's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Future's Cyclically Adjusted PB Ratio falls into.


TSE:4722
80GF Score
Future Corp TSE:4722
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Future Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Future's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=707.677/113.0000*113.0000
=707.677

Current CPI (Dec. 2025) = 113.0000.

Future Quarterly Data

Book Value per Share CPI Adj_Book
201603 181.823 97.900 209.867
201606 187.315 98.100 215.765
201609 186.287 98.000 214.800
201612 193.522 98.400 222.236
201703 194.180 98.100 223.673
201706 202.687 98.500 232.524
201709 206.055 98.800 235.670
201712 268.436 99.400 305.164
201803 277.930 99.200 316.594
201806 287.937 99.200 327.993
201809 305.722 99.900 345.812
201812 313.263 99.700 355.052
201903 326.336 99.700 369.869
201906 334.369 99.800 378.594
201909 327.921 100.100 370.181
201912 338.752 100.500 380.885
202003 343.182 100.300 386.636
202006 375.570 99.900 424.819
202009 416.713 99.900 471.357
202012 431.444 99.300 490.968
202103 422.691 99.900 478.119
202106 453.030 99.500 514.496
202109 476.174 100.100 537.539
202112 472.184 100.100 533.035
202203 468.106 101.100 523.205
202206 491.861 101.800 545.975
202209 490.472 103.100 537.569
202212 506.211 104.100 549.489
202303 517.164 104.400 559.766
202306 546.219 105.200 586.718
202309 551.775 106.200 587.105
202312 580.082 106.800 613.757
202403 579.168 107.200 610.504
202406 588.245 108.200 614.341
202409 603.669 108.900 626.397
202412 626.089 110.700 639.097
202503 627.059 111.100 637.783
202506 664.317 111.700 672.049
202509 672.978 112.000 678.987
202512 707.677 113.000 707.677

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円455.80 mean?
Future (TSE:4722) has a Cyclically Adjusted Book per Share of 円455.80 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Future and its competitors.
Is Future's Cyclically Adjusted Book per Share too high?
Future's current Cyclically Adjusted Book per Share is 円455.80. Overall, Future has a GF Score™ of 80/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Future's Cyclically Adjusted Book per Share compare to IBM and ACN?
Future's Cyclically Adjusted Book per Share of 円455.80 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Software company?
A good Cyclically Adjusted Book per Share depends on the Software industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Future and its competitors. Future's current Cyclically Adjusted Book per Share is 円455.80. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Future stock overvalued right now?
Based on GuruFocus' analysis, Future (TSE:4722) is currently considered Modestly Undervalued. The stock's GF Value™ is 円2,230.14, compared to a current price of 円1,730.00 — trading 22.4% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円455.80. Future's overall GF Score™ is 80/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Future (TSE:4722), the current Cyclically Adjusted Book per Share is 円455.80 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Future (TSE:4722) Overvalued in 2026?

Based on GuruFocus' analysis, Future stock appears to be undervalued. The current stock price of 円1,730.00 is trading 22.4% below its estimated GF Value™ of 円2,230.14. GuruFocus considers Future to be Modestly Undervalued.

Key valuation signals for TSE:4722:

  • Cyclically Adjusted Book per Share: 円455.80
  • GF Value™: 円2,230.14 vs. price of 円1,730.00 (22.4% below fair value)
  • GF Score™: 80/100 with 1 warning sign

No single metric tells the full story. See the TSE:4722 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Future Business Description

Address 1-2-2 Osaki, Tokyo Art Village Osaki Central Tower, Shinagawa-ku, Tokyo, JPN, 141-0032
Future Corp is a holding company. Through its subsidiaries, the company operates on two main pillars: "IT Consulting & Services" and "Business Innovation," both based on technology. Its IT Consulting & Services activities include providing technology-related consulting services to clients. The Business Innovation segment develops services in areas such as digital marketing, sports, education, and e-commerce by utilizing the group's operational and technological expertise.
80GF Score

Get the complete analysis for TSE:4722

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,730.00
Price
円2,230.14
GF Value