GURUFOCUS.COM » STOCK LIST » Technology » Software » Future Corp (TSE:4722) » Definitions » E10

Future (TSE:4722) E10 : 円68.29 (As of Dec. 2024)


View and export this data going back to 1999. Start your Free Trial

What is Future E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Future's adjusted earnings per share data for the three months ended in Dec. 2024 was 円26.130. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円68.29 for the trailing ten years ended in Dec. 2024.

During the past 12 months, Future's average E10 Growth Rate was -100.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Future was 21.60% per year. The lowest was 12.70% per year. And the median was 17.20% per year.

As of today (2025-03-27), Future's current stock price is 円1832.00. Future's E10 for the quarter that ended in Dec. 2024 was 円68.29. Future's Shiller PE Ratio of today is 26.83.

During the past 13 years, the highest Shiller PE Ratio of Future was 59.26. The lowest was 19.82. And the median was 32.16.


Future E10 Historical Data

The historical data trend for Future's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Future E10 Chart

Future Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 31.82 37.29 47.95 57.17 68.29

Future Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 57.17 59.21 62.14 65.14 68.29

Competitive Comparison of Future's E10

For the Information Technology Services subindustry, Future's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Future's Shiller PE Ratio Distribution in the Software Industry

For the Software industry and Technology sector, Future's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Future's Shiller PE Ratio falls into.


;
;

Future E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Future's adjusted earnings per share data for the three months ended in Dec. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=26.13/110.7000*110.7000
=26.130

Current CPI (Dec. 2024) = 110.7000.

Future Quarterly Data

per share eps CPI Adj_EPS
201503 7.275 97.900 8.226
201506 6.125 98.400 6.891
201509 6.105 98.500 6.861
201512 10.245 98.100 11.561
201603 8.125 97.900 9.187
201606 4.505 98.100 5.084
201609 4.770 98.000 5.388
201612 7.297 98.400 8.209
201703 6.855 98.100 7.735
201706 9.785 98.500 10.997
201709 10.295 98.800 11.535
201712 14.823 99.400 16.508
201803 15.370 99.200 17.152
201806 7.510 99.200 8.381
201809 12.510 99.900 13.862
201812 10.407 99.700 11.555
201903 11.895 99.700 13.207
201906 11.938 99.800 13.242
201909 11.940 100.100 13.204
201912 15.190 100.500 16.732
202003 12.835 100.300 14.166
202006 13.735 99.900 15.220
202009 5.257 99.900 5.825
202012 10.875 99.300 12.123
202103 14.050 99.900 15.569
202106 16.420 99.500 18.268
202109 22.090 100.100 24.429
202112 19.407 100.100 21.462
202203 26.960 101.100 29.520
202206 24.070 101.800 26.174
202209 30.230 103.100 32.458
202212 23.080 104.100 24.543
202303 24.770 104.400 26.265
202306 24.020 105.200 25.276
202309 31.590 106.200 32.929
202312 23.729 106.800 24.596
202403 24.720 107.200 25.527
202406 30.182 108.200 30.879
202409 35.450 108.900 36.036
202412 26.130 110.700 26.130

Add all the adjusted EPS together and divide 10 will get our e10.


Future  (TSE:4722) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Future's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=1832.00/68.29
=26.83

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Future was 59.26. The lowest was 19.82. And the median was 32.16.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Future E10 Related Terms

Thank you for viewing the detailed overview of Future's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Future Business Description

Traded in Other Exchanges
N/A
Address
1-2-2 Osaki, Tokyo Art Village Osaki Central Tower, Shinagawa-ku, Tokyo, JPN, 141-0032
Future Corp is a Japan based company engaged in providing business and IT consulting services and system implementation services. The company also offers services in the fields of digital marketing, IT education, EC and others.

Future Headlines

No Headlines