IC Co (TSE:4769) Cyclically Adjusted Book per Share: 円738.59 (As of Mar. 2026)


TSE:4769 IC Co Ltd TSE:4769
82 GF Score
Price 円1,172.00
GF Value 円1,125.62
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is IC Co Cyclically Adjusted Book per Share?

IC Co TSE:4769 +0.86% 82 Cyclically Adjusted Book per Share is 円738.59 as of Mar. 2026. GuruFocus rates TSE:4769 with a GF Score™ of 82/100 and a GF Value™ of 円1,125.62 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

IC Co's adjusted book value per share for the three months ended in Mar. 2026 was 円867.744. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円738.59 for the trailing ten years ended in Mar. 2026.

During the past 12 months, IC Co's average Cyclically Adjusted Book Growth Rate was 6.30% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 8.10% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 8.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of IC Co was 8.60% per year. The lowest was 5.90% per year. And the median was 8.10% per year.

As of today (2026-07-09), IC Co's current stock price is 円1172.00. IC Co's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was 円738.59. IC Co's Cyclically Adjusted PB Ratio of today is 1.59.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of IC Co was 1.91. The lowest was 1.19. And the median was 1.51.


IC Co  (TSE:4769) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

IC Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=1172.00/738.59
=1.59

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of IC Co was 1.91. The lowest was 1.19. And the median was 1.51.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


IC Co Cyclically Adjusted Book per Share Related Terms


IC Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for IC Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

IC Co Cyclically Adjusted Book per Share Chart

IC Co Annual Data
Trend Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 519.76 567.78 616.52 666.36 717.51

IC Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 694.85 706.90 717.51 732.35 738.59

TSE:4769 vs IBM, ACN, FISV: Cyclically Adjusted Book per Share Comparison

For the Information Technology Services subindustry, IC Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


IC Co Cyclically Adjusted PB Ratio vs Software Industry

For the Software industry and Technology sector, IC Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where IC Co's Cyclically Adjusted PB Ratio falls into.


TSE:4769
82GF Score
IC Co Ltd TSE:4769
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

IC Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, IC Co's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=867.744/112.7000*112.7000
=867.744

Current CPI (Mar. 2026) = 112.7000.

IC Co Quarterly Data

Book Value per Share CPI Adj_Book
201606 477.022 98.100 548.016
201609 508.934 98.000 585.274
201612 475.521 98.400 544.626
201703 490.303 98.100 563.274
201706 500.178 98.500 572.285
201709 522.199 98.800 595.666
201712 529.268 99.400 600.086
201803 552.120 99.200 627.257
201806 574.814 99.200 653.040
201809 581.023 99.900 655.468
201812 539.869 99.700 610.263
201903 586.855 99.700 663.376
201906 601.230 99.800 678.944
201909 630.114 100.100 709.429
201912 624.589 100.500 700.410
202003 613.615 100.300 689.476
202006 649.724 99.900 732.972
202009 680.839 99.900 768.074
202012 659.366 99.300 748.344
202103 678.495 99.900 765.429
202106 694.798 99.500 786.972
202109 705.770 100.100 794.608
202112 693.499 100.100 780.793
202203 713.883 101.100 795.792
202206 731.070 101.800 809.348
202209 736.345 103.100 804.909
202212 721.003 104.100 780.567
202303 750.639 104.400 810.316
202306 766.455 105.200 821.098
202309 796.859 106.200 845.631
202312 779.290 106.800 822.341
202403 818.078 107.200 860.050
202406 825.785 108.200 860.129
202409 810.523 108.900 838.806
202412 799.313 110.700 813.754
202503 827.540 111.100 839.458
202506 858.039 111.700 865.721
202509 864.624 112.000 870.028
202512 866.210 113.000 863.910
202603 867.744 112.700 867.744

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円738.59 mean?
IC Co (TSE:4769) has a Cyclically Adjusted Book per Share of 円738.59 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on IC Co and its competitors.
Is IC Co's Cyclically Adjusted Book per Share too high?
IC Co's current Cyclically Adjusted Book per Share is 円738.59. Overall, IC Co has a GF Score™ of 82/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does IC Co's Cyclically Adjusted Book per Share compare to IBM and ACN?
IC Co's Cyclically Adjusted Book per Share of 円738.59 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Software company?
A good Cyclically Adjusted Book per Share depends on the Software industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on IC Co and its competitors. IC Co's current Cyclically Adjusted Book per Share is 円738.59. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is IC Co stock overvalued right now?
Based on GuruFocus' analysis, IC Co (TSE:4769) is currently considered Fairly Valued. The stock's GF Value™ is 円1,125.62, compared to a current price of 円1,172.00 — trading 4.1% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円738.59. IC Co's overall GF Score™ is 82/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For IC Co (TSE:4769), the current Cyclically Adjusted Book per Share is 円738.59 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is IC Co (TSE:4769) Overvalued in 2026?

Based on GuruFocus' analysis, IC Co stock appears to be overvalued. The current stock price of 円1,172.00 is trading 4.1% above its estimated GF Value™ of 円1,125.62. GuruFocus considers IC Co to be Fairly Valued.

Key valuation signals for TSE:4769:

  • Cyclically Adjusted Book per Share: 円738.59
  • GF Value™: 円1,125.62 vs. price of 円1,172.00 (4.1% above fair value)
  • GF Score™: 82/100 with 5 warning signs

No single metric tells the full story. See the TSE:4769 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


IC Co Business Description

Address 2-15-3 Konan, 7F Shinagawa Intercity Building C, Minato-ku, Tokyo, JPN, 108-6207
IC Co Ltd is engaged in providing information technology services. The business of the company includes software development, infrastructure design construction, system operation support, and package development and introduction support.
82GF Score

Get the complete analysis for TSE:4769

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,172.00
Price
円1,125.62
GF Value