IC Co (TSE:4769) E10: 円61.75 (As of Mar. 2026)


TSE:4769 IC Co Ltd TSE:4769
82 GF Score
Price 円1,172.00
GF Value 円1,125.62
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is IC Co E10?

IC Co TSE:4769 +0.86% 82 E10 is 円61.75 as of Mar. 2026. GuruFocus rates TSE:4769 with a GF Score™ of 82/100 and a GF Value™ of 円1,125.62 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

IC Co's adjusted earnings per share data for the three months ended in Mar. 2026 was 円20.380. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円61.75 for the trailing ten years ended in Mar. 2026.

During the past 12 months, IC Co's average E10 Growth Rate was 3.50% per year. During the past 3 years, the average E10 Growth Rate was 8.80% per year. During the past 5 years, the average E10 Growth Rate was 10.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of IC Co was 15.60% per year. The lowest was 8.80% per year. And the median was 11.20% per year.

As of today (2026-07-09), IC Co's current stock price is 円1172.00. IC Co's E10 for the quarter that ended in Mar. 2026 was 円61.75. IC Co's Shiller PE Ratio of today is 18.98.

During the past 13 years, the highest Shiller PE Ratio of IC Co was 29.81. The lowest was 15.22. And the median was 19.74.


IC Co  (TSE:4769) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

IC Co's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=1172.00/61.75
=18.98

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of IC Co was 29.81. The lowest was 15.22. And the median was 19.74.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


IC Co E10 Related Terms


IC Co E10 Historical Data

* Premium members only.

The historical data trend for IC Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

IC Co E10 Chart

IC Co Annual Data
Trend Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 40.40 46.26 49.43 54.51 59.57

IC Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 59.65 60.78 59.57 61.76 61.75

TSE:4769 vs IBM, ACN, FISV: E10 Comparison

For the Information Technology Services subindustry, IC Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


IC Co Shiller PE Ratio vs Software Industry

For the Software industry and Technology sector, IC Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where IC Co's Shiller PE Ratio falls into.


TSE:4769
82GF Score
IC Co Ltd TSE:4769
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

IC Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, IC Co's adjusted earnings per share data for the three months ended in Mar. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=20.38/112.7000*112.7000
=20.380

Current CPI (Mar. 2026) = 112.7000.

IC Co Quarterly Data

per share eps CPI Adj_EPS
201606 8.715 98.100 10.012
201609 6.064 98.000 6.974
201612 4.780 98.400 5.475
201703 6.519 98.100 7.489
201706 3.455 98.500 3.953
201709 12.253 98.800 13.977
201712 13.620 99.400 15.442
201803 17.630 99.200 20.029
201806 7.855 99.200 8.924
201809 5.960 99.900 6.724
201812 12.650 99.700 14.299
201903 17.190 99.700 19.431
201906 7.810 99.800 8.820
201909 11.160 100.100 12.565
201912 21.290 100.500 23.874
202003 39.746 100.300 44.660
202006 14.260 99.900 16.087
202009 7.937 99.900 8.954
202012 15.570 99.300 17.671
202103 23.520 99.900 26.534
202106 13.120 99.500 14.861
202109 11.106 100.100 12.504
202112 18.820 100.100 21.189
202203 22.950 101.100 25.583
202206 18.023 101.800 19.953
202209 9.128 103.100 9.978
202212 13.640 104.100 14.767
202303 20.610 104.400 22.249
202306 5.079 105.200 5.441
202309 9.730 106.200 10.326
202312 18.820 106.800 19.860
202403 27.550 107.200 28.963
202406 7.390 108.200 7.697
202409 -2.110 108.900 -2.184
202412 39.340 110.700 40.051
202503 20.890 111.100 21.191
202506 8.800 111.700 8.879
202509 -3.720 112.000 -3.743
202512 27.750 113.000 27.676
202603 20.380 112.700 20.380

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of 円61.75 mean?
IC Co (TSE:4769) has a E10 of 円61.75 as of Mar. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on IC Co and its competitors.
Is IC Co's E10 too high?
IC Co's current E10 is 円61.75. Overall, IC Co has a GF Score™ of 82/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does IC Co's E10 compare to IBM and ACN?
IC Co's E10 of 円61.75 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Software company?
A good E10 depends on the Software industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on IC Co and its competitors. IC Co's current E10 is 円61.75. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is IC Co stock overvalued right now?
Based on GuruFocus' analysis, IC Co (TSE:4769) is currently considered Fairly Valued. The stock's GF Value™ is 円1,125.62, compared to a current price of 円1,172.00 — trading 4.1% above its estimated fair value. The current E10 is 円61.75. IC Co's overall GF Score™ is 82/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For IC Co (TSE:4769), the current E10 is 円61.75 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is IC Co (TSE:4769) Overvalued in 2026?

Based on GuruFocus' analysis, IC Co stock appears to be overvalued. The current stock price of 円1,172.00 is trading 4.1% above its estimated GF Value™ of 円1,125.62. GuruFocus considers IC Co to be Fairly Valued.

Key valuation signals for TSE:4769:

  • E10: 円61.75
  • GF Value™: 円1,125.62 vs. price of 円1,172.00 (4.1% above fair value)
  • GF Score™: 82/100 with 5 warning signs

No single metric tells the full story. See the TSE:4769 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


IC Co Business Description

Address 2-15-3 Konan, 7F Shinagawa Intercity Building C, Minato-ku, Tokyo, JPN, 108-6207
IC Co Ltd is engaged in providing information technology services. The business of the company includes software development, infrastructure design construction, system operation support, and package development and introduction support.
82GF Score

Get the complete analysis for TSE:4769

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,172.00
Price
円1,125.62
GF Value