Shiseido Co (TSE:4911) Cyclically Adjusted Book per Share: 円1,418.50 (As of Mar. 2026)


TSE:4911 Shiseido Co Ltd TSE:4911
67 GF Score
Price 円2,755.00
GF Value 円3,317.12
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Shiseido Co Cyclically Adjusted Book per Share?

Shiseido Co TSE:4911 +0.20% 67 Cyclically Adjusted Book per Share is 円1,418.50 as of Mar. 2026. GuruFocus rates TSE:4911 with a GF Score™ of 67/100 and a GF Value™ of 円3,317.12 (Modestly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Shiseido Co's adjusted book value per share for the three months ended in Mar. 2026 was 円1,518.579. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円1,418.50 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Shiseido Co's average Cyclically Adjusted Book Growth Rate was 4.20% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 7.40% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 8.30% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 5.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Shiseido Co was 9.50% per year. The lowest was 2.00% per year. And the median was 5.05% per year.

As of today (2026-07-13), Shiseido Co's current stock price is 円2755.00. Shiseido Co's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was 円1,418.50. Shiseido Co's Cyclically Adjusted PB Ratio of today is 1.94.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Shiseido Co was 10.24. The lowest was 1.58. And the median was 5.42.


Shiseido Co  (TSE:4911) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Shiseido Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=2755.00/1418.50
=1.94

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Shiseido Co was 10.24. The lowest was 1.58. And the median was 5.42.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Shiseido Co Cyclically Adjusted Book per Share Related Terms


Shiseido Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Shiseido Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shiseido Co Cyclically Adjusted Book per Share Chart

Shiseido Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,026.44 1,138.97 1,236.73 1,346.04 1,412.84

Shiseido Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,361.67 1,380.01 1,391.15 1,412.84 1,418.50

TSE:4911 vs PG, CL, KVUE: Cyclically Adjusted Book per Share Comparison

For the Household & Personal Products subindustry, Shiseido Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shiseido Co Cyclically Adjusted PB Ratio vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Shiseido Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Shiseido Co's Cyclically Adjusted PB Ratio falls into.


TSE:4911
67GF Score
Shiseido Co Ltd TSE:4911
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shiseido Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Shiseido Co's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1518.579/112.7000*112.7000
=1,518.579

Current CPI (Mar. 2026) = 112.7000.

Shiseido Co Quarterly Data

Book Value per Share CPI Adj_Book
201606 910.684 98.100 1,046.219
201609 923.731 98.000 1,062.291
201612 986.176 98.400 1,129.492
201703 989.579 98.100 1,136.856
201706 1,020.418 98.500 1,167.524
201709 935.960 98.800 1,067.639
201712 1,062.024 99.400 1,204.126
201803 1,085.804 99.200 1,233.570
201806 1,138.255 99.200 1,293.159
201809 1,178.479 99.900 1,329.475
201812 1,125.569 99.700 1,272.333
201903 1,193.076 99.700 1,348.643
201906 1,219.802 99.800 1,377.472
201909 1,231.049 100.100 1,386.006
201912 1,246.007 100.500 1,397.264
202003 1,211.308 100.300 1,361.061
202006 1,156.248 99.900 1,304.396
202009 1,157.217 99.900 1,305.489
202012 1,177.542 99.300 1,336.445
202103 1,240.954 99.900 1,399.955
202106 1,205.379 99.500 1,365.289
202109 1,326.406 100.100 1,493.366
202112 1,353.450 100.100 1,523.814
202203 1,382.156 101.100 1,540.742
202206 1,512.776 101.800 1,674.753
202209 1,554.194 103.100 1,698.910
202212 1,512.356 104.100 1,637.296
202303 1,471.655 104.400 1,588.654
202306 1,554.462 105.200 1,665.284
202309 1,573.050 106.200 1,669.329
202312 1,548.201 106.800 1,633.729
202403 1,574.667 107.200 1,655.457
202406 1,653.129 108.200 1,721.882
202409 1,498.749 108.900 1,551.047
202412 1,583.469 110.700 1,612.077
202503 1,534.497 111.100 1,556.596
202506 1,536.675 111.700 1,550.432
202509 1,414.925 112.000 1,423.768
202512 1,503.634 113.000 1,499.642
202603 1,518.579 112.700 1,518.579

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円1,418.50 mean?
Shiseido Co (TSE:4911) has a Cyclically Adjusted Book per Share of 円1,418.50 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Shiseido Co and its competitors.
Is Shiseido Co's Cyclically Adjusted Book per Share too high?
Shiseido Co's current Cyclically Adjusted Book per Share is 円1,418.50. Overall, Shiseido Co has a GF Score™ of 67/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Shiseido Co's Cyclically Adjusted Book per Share compare to PG and CL?
Shiseido Co's Cyclically Adjusted Book per Share of 円1,418.50 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted Book per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Shiseido Co and its competitors. Shiseido Co's current Cyclically Adjusted Book per Share is 円1,418.50. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shiseido Co stock overvalued right now?
Based on GuruFocus' analysis, Shiseido Co (TSE:4911) is currently considered Modestly Undervalued. The stock's GF Value™ is 円3,317.12, compared to a current price of 円2,755.00 — trading 16.9% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円1,418.50. Shiseido Co's overall GF Score™ is 67/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Shiseido Co (TSE:4911), the current Cyclically Adjusted Book per Share is 円1,418.50 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shiseido Co (TSE:4911) Overvalued in 2026?

Based on GuruFocus' analysis, Shiseido Co stock appears to be undervalued. The current stock price of 円2,755.00 is trading 16.9% below its estimated GF Value™ of 円3,317.12. GuruFocus considers Shiseido Co to be Modestly Undervalued.

Key valuation signals for TSE:4911:

  • Cyclically Adjusted Book per Share: 円1,418.50
  • GF Value™: 円3,317.12 vs. price of 円2,755.00 (16.9% below fair value)
  • GF Score™: 67/100 with 5 warning signs

No single metric tells the full story. See the TSE:4911 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shiseido Co Business Description

Address 5-5 Ginza 7-chome, Chuo-ku, Tokyo, JPN, 104-0061
Shiseido is a leading Japanese cosmetics manufacturer focused in the prestige and premium categories. Founded in 1872, it was the first Western-style pharmacy in Ginza, Tokyo, and is one of the oldest cosmetics companies globally. Shiseido's suite of 31 brands, which include its namesake brand, Clé de Peau Beauté, and NARS, had a 10.2% share of Japan's beauty and personal care market in 2024 according to Euromonitor. It is also ranked in the top 4-5 globally, with around 7% to 8% market share in premium and prestige color cosmetics and skincare. In terms of revenue, Japan and China, which include travel retail, are the two key markets making up 65% of group revenue in 2025.
67GF Score

Get the complete analysis for TSE:4911

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,755.00
Price
円3,317.12
GF Value