Create Medic Co (TSE:5187) Cyclically Adjusted Book per Share: 円1,669.49 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:5187 Create Medic Co Ltd TSE:5187
80 GF Score
Price 円1,141.00
GF Value 円1,048.37
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Create Medic Co Cyclically Adjusted Book per Share?

Create Medic Co TSE:5187 +0.53% 80 Cyclically Adjusted Book per Share is 円1,669.49 as of Dec. 2025. GuruFocus rates TSE:5187 with a GF Score™ of 80/100 and a GF Value™ of 円1,048.37 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Create Medic Co's adjusted book value per share for the three months ended in Dec. 2025 was 円1,947.802. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円1,669.49 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Create Medic Co's average Cyclically Adjusted Book Growth Rate was 4.00% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 4.60% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 5.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Create Medic Co was 5.50% per year. The lowest was 2.30% per year. And the median was 4.60% per year.

As of today (2026-07-16), Create Medic Co's current stock price is 円1141.00. Create Medic Co's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was 円1,669.49. Create Medic Co's Cyclically Adjusted PB Ratio of today is 0.68.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Create Medic Co was 1.00. The lowest was 0.56. And the median was 0.70.


Create Medic Co  (TSE:5187) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Create Medic Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=1141.00/1669.49
=0.68

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Create Medic Co was 1.00. The lowest was 0.56. And the median was 0.70.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Create Medic Co Cyclically Adjusted Book per Share Related Terms


Create Medic Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Create Medic Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Create Medic Co Cyclically Adjusted Book per Share Chart

Create Medic Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,366.52 1,459.18 1,523.40 1,605.55 1,669.49

Create Medic Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,618.17 1,633.39 1,645.00 1,669.49 0.00

TSE:5187 vs ABT, SYK, MDT: Cyclically Adjusted Book per Share Comparison

For the Medical Devices subindustry, Create Medic Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Create Medic Co Cyclically Adjusted PB Ratio vs Medical Devices & Instruments Industry

For the Medical Devices & Instruments industry and Healthcare sector, Create Medic Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Create Medic Co's Cyclically Adjusted PB Ratio falls into.


TSE:5187
80GF Score
Create Medic Co Ltd TSE:5187
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Create Medic Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Create Medic Co's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=1947.802/113.0000*113.0000
=1,947.802

Current CPI (Dec. 2025) = 113.0000.

Create Medic Co Quarterly Data

Book Value per Share CPI Adj_Book
201512 1,366.823 98.100 1,574.424
201603 1,311.883 97.900 1,514.227
201606 1,266.646 98.100 1,459.032
201609 1,259.347 98.000 1,452.104
201612 1,352.921 98.400 1,553.659
201703 1,322.742 98.100 1,523.648
201706 1,352.562 98.500 1,551.670
201709 1,360.796 98.800 1,556.376
201712 1,381.466 99.400 1,570.479
201803 1,356.729 99.200 1,545.468
201806 1,380.676 99.200 1,572.746
201809 1,376.070 99.900 1,556.516
201812 1,383.363 99.700 1,567.904
201903 1,375.534 99.700 1,559.031
201906 1,383.251 99.800 1,566.206
201909 1,371.885 100.100 1,548.681
201912 1,414.395 100.500 1,590.315
202003 1,382.718 100.300 1,557.798
202006 1,408.096 99.900 1,592.741
202009 1,410.870 99.900 1,595.879
202012 1,454.419 99.300 1,655.079
202103 1,483.133 99.900 1,677.618
202106 1,519.842 99.500 1,726.052
202109 1,530.998 100.100 1,728.299
202112 1,563.528 100.100 1,765.022
202203 1,578.835 101.100 1,764.672
202206 1,643.589 101.800 1,824.416
202209 1,660.344 103.100 1,819.776
202212 1,618.168 104.100 1,756.513
202303 1,622.857 104.400 1,756.541
202306 1,674.630 105.200 1,798.795
202309 1,647.591 106.200 1,753.086
202312 1,641.516 106.800 1,736.810
202403 1,678.906 107.200 1,769.742
202406 1,804.953 108.200 1,885.025
202412 1,833.605 110.700 1,871.702
202503 1,794.753 111.100 1,825.446
202506 1,807.557 111.700 1,828.594
202509 1,863.180 112.000 1,879.816
202512 1,947.802 113.000 1,947.802

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円1,669.49 mean?
Create Medic Co (TSE:5187) has a Cyclically Adjusted Book per Share of 円1,669.49 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Create Medic Co and its competitors.
Is Create Medic Co's Cyclically Adjusted Book per Share too high?
Create Medic Co's current Cyclically Adjusted Book per Share is 円1,669.49. Overall, Create Medic Co has a GF Score™ of 80/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Create Medic Co's Cyclically Adjusted Book per Share compare to ABT and SYK?
Create Medic Co's Cyclically Adjusted Book per Share of 円1,669.49 can be compared against companies in the Medical Devices & Instruments industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Medical Devices & Instruments company?
A good Cyclically Adjusted Book per Share depends on the Medical Devices & Instruments industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Create Medic Co and its competitors. Create Medic Co's current Cyclically Adjusted Book per Share is 円1,669.49. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Create Medic Co stock overvalued right now?
Based on GuruFocus' analysis, Create Medic Co (TSE:5187) is currently considered Fairly Valued. The stock's GF Value™ is 円1,048.37, compared to a current price of 円1,141.00 — trading 8.8% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円1,669.49. Create Medic Co's overall GF Score™ is 80/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Create Medic Co (TSE:5187), the current Cyclically Adjusted Book per Share is 円1,669.49 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Create Medic Co (TSE:5187) Overvalued in 2026?

Based on GuruFocus' analysis, Create Medic Co stock appears to be overvalued. The current stock price of 円1,141.00 is trading 8.8% above its estimated GF Value™ of 円1,048.37. GuruFocus considers Create Medic Co to be Fairly Valued.

Key valuation signals for TSE:5187:

  • Cyclically Adjusted Book per Share: 円1,669.49
  • GF Value™: 円1,048.37 vs. price of 円1,141.00 (8.8% above fair value)
  • GF Score™: 80/100 with 3 warning signs

No single metric tells the full story. See the TSE:5187 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Create Medic Co Business Description

Address 2-5-15 Shin-Yokohama, 8th Floor, Shin-Yokohama Center Building, Yokohama, JPN, 224-0037
Create Medic Co Ltd is engaged in the research, manufacture and sale of medical appliances made of silicone rubber. It provides various urology, gastroenterology, percutaneous endoscopic gastrostomy, and surgery products.
80GF Score

Get the complete analysis for TSE:5187

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,141.00
Price
円1,048.37
GF Value